| Contractor | Explanation |
|---|---|
| GREGORI LEBEDEV | SENIOR ADVISOR |
| Caplin Drysdale | LEGAL ADVISOR |
| Hamilton Company | INVESTMENT CONSULTING |
| WILLIAM GRIDLEY | SENIOR ADVISOR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE SERVER | 2010-09-03 | 1,641 | 1,641 | SL | 5 | ||||
| COMPUTER EQUIP | 2010-01-14 | 2,149 | 2,149 | SL | 3 | ||||
| FURNITURE | 2010-01-29 | 4,800 | 4,800 | SL | 7 | ||||
| PHONE SYSTEM | 2012-09-27 | 2,392 | 2,392 | SL | 5 | ||||
| LAPTOP | 2012-10-26 | 1,596 | 1,596 | SL | 5 | ||||
| WEBSITE DEVELOPMEN | 2012-05-01 | 6,700 | 6,700 | SL | 5 | ||||
| DESKTOP COMPUTER | 2013-05-01 | 1,016 | 947 | SL | 5 | 69 | |||
| COMPUTER-MAC | 2013-07-15 | 1,764 | 1,574 | SL | 5 | 190 | |||
| APPLE COMPUTER | 2013-12-17 | 2,061 | 1,665 | SL | 5 | 396 | |||
| FURNITURE | 2013-12-17 | 2,325 | 1,342 | SL | 7 | 332 | |||
| APPLE LAPTOP | 2014-10-22 | 1,665 | 1,066 | SL | 5 | 333 | |||
| CRM DATABASE | 2018-10-01 | 9,092 | SL | 5 | 455 | ||||
| WEBSITE DEVELOPMEN | 2018-12-01 | 13,031 | SL | 5 | 217 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 30,802,720 | 30,802,720 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE SERVER | 1,641 | 1,641 | ||
| COMPUTER EQUIP | ||||
| FURNITURE | ||||
| PHONE SYSTEM | 2,392 | 2,392 | ||
| LAPTOP | ||||
| WEBSITE DEVELOPMEN | ||||
| DESKTOP COMPUTER | 1,016 | 1,016 | ||
| COMPUTER-MAC | 1,764 | 1,764 | ||
| APPLE COMPUTER | ||||
| FURNITURE | ||||
| APPLE LAPTOP | 1,665 | 1,399 | 266 | |
| CRM DATABASE | 9,092 | 455 | 8,637 | |
| WEBSITE DEVELOPMEN | 13,031 | 217 | 12,814 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER CURRENT ASSETS | 225 | 0 | 0 |
| SECURITY DEPOSIT | 0 | 2,834 | 2,834 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 6,693,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 64,000 | 64,000 | ||
| COMPUTER AND INTERNET EXPENSE | 1,618 | 1,618 | ||
| TELEPHONE EXPENSE | 2,249 | 2,249 | ||
| DUES & SUBSCRIPTIONS | 1,413 | 1,413 | ||
| PAYROLL TAXES | 19,543 | 19,543 | ||
| PAYROLL FEES | 1,422 | 1,422 | ||
| LICENSES & FEES | 533 | |||
| OFFICE EXPENSE | 23,385 | 23,385 | ||
| INSURANCE EXPENSE | 25,936 | |||
| BUSINESS MEALS | 5,541 | |||
| MEMBERSHIP FEES | 931 | 931 | ||
| PORTFOLIO DEDUCTIONS | 67,304 | 67,304 | ||
| ADMINISTRATIVE FEES | 865 | |||
| TRAINING DEVELOPMENT | 1,824 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 35,567 | 35,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 320,518 | 151,278 | 169,240 | |
| ADVISORY FEES | 120,000 | 120,000 | ||
| PROFESSIONAL FEES | 13,506 | 325 | ||
| PUBLIC RELATIONS | 21,725 | 21,725 | ||
| CAREER DEVELOPMENT | 22,750 | 22,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 54,011 | |||
| OTHER FEDERAL TAXES | 12,979 | 12,979 |