| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE EMRGNG MKTS ETF | 349,990 | 377,685 | |
| ISHARES MSCI EAFE ETF | 1,349,973 | 1,334,424 | |
| ISHARES RUSSELL 2000 ETF | 383,749 | 450,440 | |
| SPDR S&P 500 ETF | 1,635,517 | 2,042,846 | |
| VANGUARD TOTAL BD MARKET ETF | 1,824,596 | 1,758,462 | |
| AEW CORE PROPERTY TR INC | 539,673 | 573,195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX RECEIVABLE | 8,669 | 5,946 | 5,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 6,683 | 6,683 | ||
| TAX PENALTY |
| Description | Amount |
|---|---|
| PY ADJUSTMENT | 821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY OF STATE FILING FEE | 15 | 15 | ||
| LEGAL EXPENSES | 134 | 67 | 67 | |
| ACCOUNTING FEES | 2,500 | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 5,082 | 5,082 | ||
| SECTION 4940 TAX | 2,723 |