| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,385 | 0 | 3,385 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-06-15 | 104,000 | L | 0 | 0 | ||||
| BUILDING | 2009-06-15 | 416,000 | 109,835 | SL | 39.000000000000 | 10,667 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE 2.40% 5/3/2023 | 99,584 | 96,833 |
| AT&T 3.90% 3/11/2024 | 102,060 | 99,402 |
| CISCO SYS 2.125% 3/1/2019 | 101,043 | 99,922 |
| DISNEY WALT CO 1.85% 5/30/19 | 100,854 | 99,639 |
| ORACLE CORP 3.40% 7/8/2024 | 103,386 | 99,612 |
| PEPSICO INC 2.25% 1/7/2019 | 100,833 | 99,993 |
| SIMON PPTY GROUP LP 2.20% 2/1/2019 | 100,472 | 99,933 |
| UNITEDHEALTH GROUP INC 2.875% 12/15/2021 | 102,008 | 99,348 |
| VANGUARD TOTAL BOND MARKET INDEX FD | 299,320 | 291,781 |
| WAL MART STORES INC 2.55% 4/11/2023 | 101,056 | 97,274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 26,076 | 127,667 |
| 037347309-ANWORTH MORTGAGE ASSET CORP SER B CUM CONV PFD 6.25% | 32,817 | 46,080 |
| 099724106-BORG WARNER INC | 32,647 | 31,266 |
| 166764100-CHEVRON CORP | 78,247 | 100,739 |
| 254709108 DISCOVER FINANCIAL SERVICES | 36,248 | 54,262 |
| 30231G102-EXXON MOBIL CORP | 63,063 | 50,461 |
| 437076102-HOME DEPOT INC. | 19,616 | 121,992 |
| 458140100-INTEL CORP | 33,886 | 83,535 |
| 46625H100-JP MORGAN CHASE & CO | 73,813 | 181,573 |
| 478160104-JOHNSON & JOHNSON | 70,271 | 117,435 |
| 594918104-MICROSOFT CORP | 57,162 | 217,360 |
| 604675991 MIRANT CORP ESCROW CUSIP PER BANKRUPTCY FILING | 1 | 0 |
| 617446448 MORGAN STANLEY | 39,654 | 50,752 |
| 742718109-PROCTER & GAMBLE CO | 93,985 | 144,314 |
| 806857108 SCHLUMBERGER LTD | 39,411 | 20,926 |
| 88579Y101-3M CO | 31,619 | 108,608 |
| 911312106 UNITED PARCEL SERVICE INC CL B | 46,735 | 47,790 |
| 922908645 VANGUARD MID CAP INDEX FUND ADMIRAL CLASS | 281,856 | 342,849 |
| 92826C839 VISA INC CLASS A | 42,493 | 110,830 |
| ALPHABET INC | 58,618 | 166,149 |
| AMERICAN FD NEW WORLD | 50,000 | 47,116 |
| APPLE INC COM | 78,828 | 189,288 |
| AT&T INC. | 66,131 | 44,237 |
| BECTON DICKINSON & CO | 106,706 | 144,205 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 55,761 | 69,421 |
| CBS CORP NEW CL B | 107,170 | 77,384 |
| CISCO SYS INC | 65,503 | 94,893 |
| CROWN CASTLE INTL CORP NEW COM | 42,100 | 53,229 |
| CVS HEALTH CORPORATION | 56,768 | 47,174 |
| DOWDUPONT INC COM | 48,483 | 48,132 |
| EATON CORP PLC | 69,986 | 56,988 |
| FACEBOOK INC | 49,280 | 52,436 |
| FMI INTL FD INST | 75,000 | 69,726 |
| INTERNATIONAL BUSINESS MACHS | 73,454 | 50,015 |
| ISHARES MSCI EAFE ETF | 378,665 | 389,124 |
| MATTHEWS ASIA DIVIDEND | 50,000 | 45,894 |
| MERCK & CO INC NEW COM | 79,677 | 110,794 |
| NOBLE ENERGY INC COM | 55,476 | 33,768 |
| ORACLE CORP. | 74,621 | 80,367 |
| PFIZER INC COM | 92,178 | 113,490 |
| PRIMECAP ODYSSEY AGGR | 50,000 | 40,889 |
| PROLOGIS INC | 19,462 | 23,488 |
| SEMPRA ENERGY | 51,831 | 55,177 |
| SOUTHERN CO | 31,311 | 26,352 |
| SUNTRUST BKS INC | 71,049 | 83,226 |
| T ROWE PRICE QM US SMALL | 50,000 | 42,314 |
| UNION PAC CORP COM | 53,254 | 63,586 |
| UNITED TECHNOLOGIES CORP COM | 55,636 | 54,305 |
| UNITEDHEALTH GROUP INC COM | 95,823 | 186,840 |
| US BANCORP DEL | 70,916 | 76,319 |
| VANGUARD SHORT TERM | 150,025 | 150,154 |
| VANGUARD SHORT TERM INFL | 150,000 | 148,807 |
| VF CORP COM | 58,729 | 82,754 |
| WAL MART STORES INC. | 50,490 | 65,205 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 104,000 | 0 | 104,000 | |
| BUILDING | 416,000 | 120,502 | 295,498 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCE | 903 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,268 | 0 | 1,268 | |
| MISC. REAL ESTATE EXPENSE | 1,738 | 0 | 1,738 | |
| OFFICE EXPENSE | 123 | 0 | 123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,482 | 14,482 | 0 | |
| OTHER PROFESSIONAL FEES | 7,652 | 300 | 7,352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 8,910 | 8,910 | 0 | |
| FEDERAL ESTIMATED TAXES | 8,884 | 0 | 0 | |
| FOREIGN TAXES | 1,560 | 1,560 | 0 | |
| 2017 FEDERAL BALANCE DUE | 3,194 | 0 | 0 |