| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,490 | 4,117 | 0 | 1,373 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIX CIRCLES ULTRA SHORT DURATION | 99,700 | 99,700 |
| DODGE & COX INCOME FD | 254,597 | 254,597 |
| VANGUARD SHORT-TERM BOND ETF | 182,047 | 182,047 |
| VANGUARD TOTAL BOND MK | 773,701 | 773,701 |
| METROPOLITAN WEST T/R BD-PLN | 182,189 | 182,189 |
| VANGUARD TOTAL INTL BND | 529,151 | 529,151 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIAMOND HILL | 90,405 | 90,405 |
| FIDELITY 500 INDEX FD-AI | 939,129 | 939,129 |
| ISHRAES CORE S&P | 2,824,322 | 2,824,322 |
| LOOMIS SAYLES GROWTH | 96,371 | 96,371 |
| SIX CIRCLES US UNCONSTRAINED | 373,967 | 373,967 |
| AMG FUND | 211,884 | 211,884 |
| CAPITAL GR NON US EQUITY | 263,338 | 263,338 |
| DODGE & COX | 315,124 | 315,124 |
| FIDELITY INTERNATIONAL INDEX FUND | 241,377 | 241,377 |
| ISHARES INC MSCI | 800,890 | 800,890 |
| JPMORGAN BETABUILDERS CANADA | 183,564 | 183,564 |
| SIX CIRCLES INTERNATIONAL | 184,240 | 184,240 |
| ISHARES INC MSCI JAPAN | 172,549 | 172,549 |
| JPMORGAN GL RES ENH IDX-R6 | 350,590 | 350,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 6,163 | 6,163 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 1,015,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 1,728 | 0 | 0 | 1,728 |
| OFFICE SUPPLIES, POSTAGE, ETC. | 2,077 | 0 | 0 | 2,077 |
| MEALS | 167 | 0 | 0 | 167 |
| Description | Amount |
|---|---|
| GAIN ON TRANSFER OF STOCK TRANSFER AT FMV | 12,920 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 43 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 39,787 | 39,787 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING | 750 | 0 | 0 | 750 |
| FEDERAL EXCISE TAX | 2,193 | 2,193 | 0 | 0 |
| PAYROLL | 4,531 | 0 | 0 | 4,531 |
| FOREIGN TAXES | 7,236 | 7,236 | 0 | 0 |