| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 3,500 | 0 | 3,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED DOMESTIC FIXED INCOME | AT COST | 678,476 | 645,768 |
| ISHARES CORE S&P MID CAP ETF | AT COST | 255,292 | 263,039 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 237,939 | 226,746 |
| ISHARES CORE S&P 500 ETF | AT COST | 467,275 | 505,736 |
| MFS GROWTH FUND CL I | AT COST | 252,966 | 298,728 |
| MFS SER TR I VALUE FUND CL I | AT COST | 590,217 | 519,673 |
| FEDERATED EQUITY FDS KAUFMAN SM CAP FD | AT COST | 308,430 | 292,442 |
| FEDERATED STRATEGIC VALUE DIV FD | AT COST | 513,678 | 455,246 |
| MADISON FDS MID CAP FD CL Y | AT COST | 330,222 | 286,554 |
| HARDING LOEVNER FUNDS INC INTL EQUITY PORT | AT COST | 618,064 | 549,852 |
| OAKMARK INTL FUND ADVISOR CLASS | AT COST | 884,667 | 856,576 |
| OPPENHEIMER DEVELOPING MKTS FDS CL Y | AT COST | 359,202 | 357,301 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 360,410 | 344,548 |
| MFS SER TR XIII GLOBAL REAL ESTATE FD CL I | AT COST | 348,833 | 339,796 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE CHARITABLE CONTRIBUTIONS | 1,796 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 11,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 27,072 | 27,072 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,614 | 4,614 | 0 |