| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,850 | 4,925 | 4,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2015-12-15 | 7,085 | 372 | SL | 39.000000000000 | 182 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONOCO INC USD 6.95% DUE 04/15/2029 | 119,667 | 123,651 |
| ABBVIE INC 2.5% 5/14/20 | 80,004 | 79,241 |
| ALLSTATE CORP 3.15% 6/15/23 | 79,232 | 79,898 |
| ALTRIA GROUP INC 4.75% 5/5/2021 | 86,231 | 81,763 |
| AMAZON.COM 3.3% 12/5/21 | 101,289 | 101,225 |
| AMERICAN EXPRESS CREDIT DTD 09/14/2015 2.6% 09/14/2020 | 81,086 | 79,181 |
| AMERICAN EXPRESS CREDIT CORP 2.25% 8/15/19 | 125,382 | 124,433 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 6.875% 11/15/19 | 77,946 | 77,298 |
| APPLE INC 3.2% DUE 5-13-2025 | 149,445 | 147,521 |
| APPLIED MATERIALS INC 4.3% 6/15/2021 | 84,959 | 82,358 |
| AT&T INC 2.3% 3/11/2019 | 100,479 | 99,822 |
| AT&T INC 5.55% DUE 8/15/2041 | 153,990 | 147,072 |
| BOEING CO 2.35% DUE 10-30-2021 | 149,520 | 147,706 |
| BOEING CO 6% DUE 03/15/2019 | 76,495 | 75,363 |
| BRISTOL MYERS SQUIBB CO 1.75% DUE 03/01/2019 | 79,327 | 79,827 |
| CAMERON INTERNATIONAL CORP 4% DUE 12/15/2023-2023 | 150,094 | 148,584 |
| CARDINAL HEALTH INC 3.5% DUE 11-15-2024 | 98,294 | 96,260 |
| CENTERPOINT ENER 2.25% DUE 08/01/2022 | 146,718 | 144,899 |
| CHARLES SCHWAB CORP 3% 3/10/2025 | 102,233 | 96,630 |
| CHARLES SCHWAB CORP 4.45% 7/22/2020 | 78,880 | 76,651 |
| COMCAST CORPORATION 3.6% DUE 03/01/2024 | 152,198 | 150,360 |
| COMCAST CORPORATION 5.7% DUE 07/01/2019 | 79,034 | 75,884 |
| DUKE ENERGY PROGRESS LLC 3.375% 9/1/23 | 79,813 | 80,356 |
| ENTERPRISE PRODUCTS OPER LLC DTD 08/24/2011 4.05% 02/15/2022 | 84,083 | 81,231 |
| FEDEX 4% DUE 01/15/2024 | 153,102 | 153,618 |
| FEDEX CORP 2.3% DUE 2-1-2020 | 75,090 | 74,325 |
| FORD MOTOR CREDIT CO LLC 4.375% DUE 8-6-2023 | 102,846 | 94,724 |
| GILEAD SCIENCES INC 3.5% DUE 2-1-2025 | 150,399 | 148,019 |
| GILEAD SCIENCES INC DTD 09/14/2015 2.55% 09/01/2020 | 70,160 | 69,434 |
| HALLIBURTON COMPANY 3.5% 8/1/2023 | 152,762 | 148,893 |
| HALLIBURTON COMPANY DTD 11/14/2011 3.25% 11/15/2021 | 81,317 | 79,935 |
| HOME DEPOT INC 2% 4/1/2021 | 60,158 | 58,815 |
| INTEL CORP 3.3% 10/1/2021 | 84,092 | 80,847 |
| INTEL CORP 3.3% DUE 10/1/2021 | 102,847 | 101,059 |
| INTERNATIONAL PAPER CO DTD 11/16/2011 4.75% 02/15/2022 | 2,130 | 2,086 |
| JOHN DEERE CAPITAL CORP 2.750% DUE 03/15/2022 | 151,073 | 147,710 |
| JOHN DEERE CAPITAL CORP DTD 06/29/2012 2.8% 01/27/2023 | 101,728 | 97,928 |
| JPMORGAN CHASE & CO 2.55% 3/1/2021 | 101,198 | 98,590 |
| JPMORGAN CHASE AND CO 3.125% DUE 1-23-2025 | 146,650 | 142,906 |
| LOCKHEED MARTIN CORP 3.55% 1/15/2026 | 130,100 | 124,036 |
| MICROSOFT CORP NOTE 3.000% DUE 10/01/2020 | 102,576 | 100,676 |
| NORFOLK SOUTHERN CORP 4.8% 8/15/2043 | 147,894 | 124,561 |
| OCCIDENTAL PETROLEUM CORP 4.1% 2/1/21 | 81,830 | 81,383 |
| REALTY INCOME CORP 4.125% DUE 10-15-2026 | 155,973 | 150,895 |
| TARGET CORP 2.3% 6/26/2019 | 100,560 | 99,677 |
| UNION PACIFIC CORP 4.163% 7/15/2022 | 79,841 | 76,796 |
| VALERO ENERGY CORP 7.5% DUE 4/15/2032 | 106,351 | 123,335 |
| VALERO ENERGY CORP DTD 02/08/2010 6.125% 02/01/2020 | 105,838 | 102,922 |
| VIRGINIA ELECTRIC & POWER CO 2.95% DUE 01/15/2022 | 99,397 | 98,911 |
| VISA INC 2.8% 12/14/22 | 98,123 | 98,745 |
| WALGREEN CO DTD 09/13/2012 3.1% 09/15/2022 | 102,342 | 97,550 |
| WALGREENS BOOTS ALLIANCE INC 4.8% DUE 11-18-2044 | 132,564 | 113,809 |
| WALT DISNEY COMPANY 2.95% 6/15/2027 | 150,095 | 144,106 |
| WALT DISNEY COMPANY/THE DTD 02/14/2012 2.55% 02/15/2022 | 81,041 | 78,718 |
| WELLS FARGO AND CO 2.125% DUE 04/22/2019 | 80,008 | 79,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES COM | 81,268 | 111,388 |
| ABBVIE INC COM | 71,277 | 92,190 |
| ALPHABET INC CLASS A | 190,020 | 250,790 |
| AMGEN INC | 164,423 | 169,363 |
| APPLE INC COM | 166,979 | 236,610 |
| AUTOZONE INC | 116,165 | 134,134 |
| BERKSHIRE HATHAWAY INC | 76,779 | 108,215 |
| BROADRIDGE FINANCIAL SOLUTIONS | 18,034 | 25,025 |
| CISCO SYSTEMS INC | 120,008 | 110,491 |
| CITRIX SYSTEMS INC | 34,618 | 50,205 |
| CLOROX CO | 52,090 | 61,656 |
| COCA COLA CO COM | 82,368 | 93,279 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP | 63,000 | 49,514 |
| COMCAST CORPORATION CL A | 108,951 | 127,687 |
| COOPER COMPANIES INC | 94,572 | 111,980 |
| COSTCO WHOLESALE CORP NEW | 80,907 | 81,484 |
| DANAHER CORPORATION | 41,669 | 74,246 |
| DELL TECHNOLOGIES | 22,056 | 23,619 |
| DUNKIN' BRANDS GROUP INC | 73,928 | 76,303 |
| ECOLAB INCORPORATED | 99,526 | 139,982 |
| EXPEDITORS INTL WASH INC | 51,852 | 68,090 |
| F5 NETWORKS INC | 90,105 | 105,320 |
| FEDEX CORP | 20,869 | 20,973 |
| FISERV INC | 89,194 | 98,477 |
| FORTIVE CORP | 28,259 | 46,009 |
| GARRETT MOTION INC | 748 | 1,012 |
| HOME DEPOT INCORPORATED | 124,859 | 170,102 |
| HONEYWELL INTERNATIONAL INC COM | 77,889 | 117,587 |
| ILLINOIS TOOL WORKS | 71,637 | 68,413 |
| JOHNSON AND JOHNSON COM | 29,155 | 32,263 |
| KEURIG DR PEPPER INC | 72,832 | 50,767 |
| LABORATORY CORP AMERICAN HOLDINGS | 104,005 | 88,452 |
| LOCKHEED MARTIN CORPORATION | 90,025 | 78,552 |
| MARSH AND MCLENNAN COS INC | 78,059 | 103,675 |
| MASTERCARD INCORPORATED | 63,157 | 141,488 |
| MCCORMICK & CO INC | 52,512 | 75,190 |
| MCDONALDS CORP | 77,362 | 110,093 |
| MICROSOFT CORP | 116,287 | 230,564 |
| NIKE INC | 22,426 | 20,018 |
| ORACLE CORPORATION | 76,042 | 74,498 |
| PAYCHEX | 90,912 | 89,256 |
| RESIDEO TECHNOLOGIES INC | 2,108 | 2,795 |
| TJX COMPANIES INC | 76,509 | 90,822 |
| UNION PACIFIC CORP | 73,867 | 89,850 |
| UNITEDHEALTH GROUP INC | 75,198 | 146,981 |
| VARIAN MED SYS INC | 32,215 | 45,324 |
| VERISK ANALYTICS INC | 57,120 | 74,147 |
| VERIZON COMMUNICATIONS, INC | 53,792 | 66,340 |
| VMWARE INC CLASS A | 33,668 | 46,624 |
| WALT DISNEY COMPANY | 166,813 | 174,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GROWTH FD F2 | AT COST | 1,033,706 | 1,280,276 |
| GABELLI FOCUS FIVE FUND | AT COST | 1,000,000 | 693,259 |
| EVANSTON ALTERNATIVE OPPORTUNITIES FUND | AT COST | 1,000,000 | 1,041,272 |
| 990013054 VAN BIEMA GLOBAL VALUE FUND, LP | AT COST | 1,055,459 | 1,088,608 |
| 990013062 VAN BIEMA ASIA VALUE FUND, LP | AT COST | 1,079,057 | 983,451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 17,800 | 8,900 | 8,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 7,370 | 0 | 7,370 | |
| DUES | 100 | 0 | 100 | |
| INSURANCE | 14,136 | 0 | 14,136 | |
| DRUG EDUCATION PROGRAM | 26,865 | 0 | 26,865 | |
| REPAIRS & MAINTENANCE | 174 | 0 | 174 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VAN BIEMA ASIA VALUE FUND LP | 25,236 | 25,236 | 25,236 |
| VAN BIMA GLOBAL VALUE FUND LP | 26,430 | 26,430 | 26,430 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCE | 25,385 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 2,170 | 2,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 50,718 | 50,718 | 0 | |
| MANAGEMENT FEES | 20,000 | 20,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 21,732 | 0 | 0 | |
| PAYROLL TAXES | 2,700 | 0 | 2,700 | |
| FOREIGN TAXES | 7,939 | 7,939 | 0 |