| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,825 | 0 | 1,825 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AM ELEC POWER | 45,714 | 188,345 |
| AMGEN INCORPORATED | 29,579 | 35,041 |
| APPLE COMPUTER, INC | 29,048 | 64,200 |
| AT&T INCORPORATED | 20,248 | 16,639 |
| BLACKROCK INC | 27,513 | 40,460 |
| CHEVRON CORPORATION | 33,719 | 35,792 |
| CISCO SYSTEMS | 22,632 | 45,410 |
| COCA-COLA CO | 14,569 | 18,609 |
| DISCOVER FINANCIAL SERVICES | 29,302 | 31,377 |
| DISNEY WALT CO | 20,523 | 22,697 |
| DUKE ENERGY | 48,258 | 74,736 |
| EATON CORP PLC | 20,018 | 19,637 |
| HOME DEPOT, INC. | 20,907 | 27,663 |
| INTEL CORP | 17,166 | 30,739 |
| JOHNSON & JOHNSON INC | 21,094 | 37,941 |
| JP MORGAN CHASE & CO | 28,784 | 59,060 |
| LOCKHEED MARTIN CORP | 12,151 | 28,279 |
| MCDONALDS CORP | 18,107 | 30,187 |
| MDU RESOURCES | 38,867 | 110,593 |
| MERCK & CO INC | 35,066 | 53,411 |
| MICROSOFT | 16,051 | 60,129 |
| NATIONAL FUEL GAS | 36,276 | 153,540 |
| NOVARTIS AG | 26,223 | 32,694 |
| PEPSICO INC | 22,384 | 33,034 |
| PNC FINANCIAL SERVICES GROUP INC | 14,763 | 30,397 |
| PPL CORPORATION | 17,588 | 15,836 |
| PUBLIC SERVICE ENTERPRISES | 40,078 | 156,150 |
| STARBUCKS CORP | 32,223 | 37,803 |
| TOTAL SASPONSORED ADR | 24,311 | 24,629 |
| UNITED PARCEL SERVICE, INC | 11,643 | 13,166 |
| VERIZON COMMUNICATIONS | 23,605 | 26,761 |
| XCEL ENERGY | 60,638 | 162,591 |
| CVS | 34,600 | 28,960 |
| DOWDUPONT INC COM | 25,162 | 30,591 |
| MONDELEZ INTL INC | 33,895 | 32,624 |
| NIKE CLASS B | 14,944 | 20,907 |
| ROYAL DUTCH SHELL | 33,577 | 35,125 |
| ENBRIDGE INC | 37,512 | 39,751 |
| HONEYWELL INTERNATIONAL INC | 20,620 | 18,761 |
| KLA-TENCOR CORP | 17,795 | 17,451 |
| JANUS HENDERSON MID CAP VALUE | 40,000 | 23,109 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX GLOBAL STOCK FUND | AT COST | 100,000 | 110,300 |
| DODGE & COX INTERNATIONAL STOCK FUND | AT COST | 77,916 | 73,167 |
| FINANCIAL SQUARE TRUST FUND GOV.PORTFOLIO | AT COST | 87,826 | 87,826 |
| HARBOR BOND FUND | AT COST | 52,491 | 47,801 |
| HARBOR INTERNATIONAL FUND | AT COST | 75,000 | 38,208 |
| VANGUARD GNMA FUND-ADM | AT COST | 125,000 | 121,216 |
| VANGUARD ST INVESTMENT GRADE | AT COST | 49,482 | 48,145 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER | 3,451 | ||
| ENTERPRISE PRODUCT PARTNERS LP | -4,658 | -5,425 | 80,311 |
| NUSTAR ENERGY | -19,005 | -16,039 | 42,823 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,811 | 7,811 | 0 | |
| POSTAGE | 60 | 0 | 60 | |
| OTHER EXPENSE | 2 | 0 | 2 | |
| K-1 EXPENSES | 181 | 181 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON TAXABLE OTHER INCOME | 703 | 703 | |
| K-1 INCOME | 12,292 | 11 | 12,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,063 | 2,063 | 0 | |
| EXCISE TAXES PAID | 660 | 0 | 0 |