| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,950 | 1,475 | 1,475 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FINANCIAL SELECT SECTOR SPDR (XLF) 2000 SHS | AT COST | 39,178 | 47,640 |
| INDUSTRIAL SELECT SECTOR SPDR (XLI) 305 SHS | AT COST | 20,711 | 19,645 |
| ISHARES CORE S&P MIDCAP (IJH) 360 SHS | AT COST | 50,774 | 59,782 |
| ISHARES CORE S&P SMALL CAP (IJR) 960 SHS | AT COST | 55,644 | 66,547 |
| ISHARES RUSSELL MID-CAP VALUE (IWS) 585 SHS | AT COST | 43,291 | 44,665 |
| ISHARES CORE MSCI EMERGING MARKETS (IEMG) 1390 SHS | AT COST | 69,419 | 65,539 |
| TECHNOLOGY SELECT SECTOR SPDR ETF (XLK) 930 SHS | AT COST | 45,204 | 57,641 |
| VANGUARD HEALTH CARE ETF (VHT) 481 SHS | AT COST | 74,002 | 77,249 |
| VANGUARD COMMUNICATION SERVICES ETF (VOX) 450 SHS | AT COST | 34,934 | 33,332 |
| VANGUARD FTSE DEVELOPED MARKET ETF (VEA) 1210 SHS | AT COST | 46,245 | 44,891 |
| CONSUMER STAPLES SELECT SECTION SPDR FUND ETF (XLP) 325 SHS | AT COST | 17,737 | 16,504 |
| INVESCO QQQ TRUST ETF (QQQ) 285 SHS | AT COST | 36,996 | 43,964 |
| ISHARES SHORT TREASURY BOND ETF (SHV) 600 SHS | AT COST | 66,156 | 66,180 |
| ISHARES CORE TOTAL USD BOND MKT ETF (IUSB) 2435 SHS | AT COST | 119,675 | 119,912 |
| SPDR BLOOMBERG BARCLAYS INVEST GRADE FLOATING RATE ETF (FLRN) 3925 SHS | AT COST | 120,728 | 119,202 |
| SPDR PORTFOLIO INTER TERM CORPORATE BOND ETF (SPIB) 885 SHS | AT COST | 29,409 | 29,240 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORTFOLIO (BSIX) 5,627.562 SHS | AT COST | 54,921 | 54,025 |
| BLACKROCK TOTAL RETURN FUND INSTITUTIONAL CLASS (MAHQX) 3,591.442 SHS | AT COST | 40,543 | 40,298 |
| LOOMIS SAYLES STRATEGIC INCOME FUND CLASS (NEZYX) 2,876.196 SHS | AT COST | 41,115 | 38,915 |
| PGIM FLOATING RATE INCOME CL (FRFZX) 2,522.436 SHS | AT COST | 25,065 | 23,736 |
| PGIM TOTAL RETURN BOND CL (PDBZX) 2,843.576 SHS | AT COST | 39,947 | 39,554 |
| GOLDMAN SACHS ABSOLUTE RETURN TRACKER FUND (GJRTX) 2,117.261 SHS | AT COST | 20,276 | 19,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,893 | 0 | 2,893 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS TO COST BASIS | 369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 10,796 | 10,796 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 589 | 589 | 0 | |
| FEDERAL INCOME TAXES | 73 | 0 | 0 | |
| NY FILING FEES | 250 | 0 | 250 |