| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,885 | 2,164 | 721 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD FUNDS | 271,929 | 264,939 |
| RIVERNORTH STRATEGIC INCOME FD CL I | 51,937 | 47,297 |
| BLACKROCK FDS V STRTGC INCM OPTNS | 48,908 | 46,730 |
| BLACKROCK CREDIT ALLOCATION INCOME TRUST | 26,681 | 22,360 |
| METROPOLITAN WEST TOTAL RETURN BD | 47,287 | 46,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TELECOM | 7,143 | 0 |
| DODGE & COX INTERNATIONAL STOCK | 45,657 | 49,688 |
| ISHARES MSCI EAFE ETF | 25,203 | 26,451 |
| NEW WORLD FUND | 26,308 | 31,759 |
| PEAR TREE POLARIS FOREIGN VALUE SM CAP | 22,557 | 20,846 |
| INTUITIVE SURGICAL | 8,647 | 44,061 |
| VISA INC | 11,873 | 35,492 |
| OPPORTUNITY FUND | 28,927 | 24,227 |
| FMI FDS -LARGE CAP | 75,474 | 69,204 |
| EIC VALUE FD INSTL CL | 60,525 | 57,655 |
| ISHARES RUSSELL 1000 VALUE ETF | 61,499 | 55,525 |
| ISHARES EDGE MSCI MIN VOL USA | 21,758 | 20,960 |
| PRINCIPAL MIDCAP FD INST CL | 49,522 | 41,398 |
| T ROWE PRICE GROWTH STOCK FUND | 29,557 | 54,808 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL FDS-DIVERSIFIED REAL ASSET FD | AT COST | 44,435 | 39,920 |
| INVESCO CEF INCOME COMPOSITE ETF | AT COST | 30,649 | 28,322 |
| Description | Amount |
|---|---|
| BROKER BASIS ADJUSTMENTS | 254 |
| ADJ TO REFLECT DONOR COST BASIS | 59,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHECK FEE | 10 | 5 | 5 |
| Description | Amount |
|---|---|
| ADJ TO OPENING CASH BALANCE | 458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 9,010 | 9,010 | 0 |