| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,280 | 0 | 0 | 2,280 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 472,157 | 1,740,157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA STORIES LLC | 4,980 | 4,980 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENTS | 2,047 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE FEES | 10 | 0 | 0 | 10 |
| AURORA STORIES LLC | 8 | 8 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 1,950 | 0 | 0 | 1,950 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPAL COMMUNITY LAND TRUST | NONE | 70,000 | 70,000 | 2018-05 | 2023-05 | 2% ANNUAL INTEREST RATE, FIVE-YEAR MATURITY DATE | 2 % | N/A | INVESTMENT | CASH | 70,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 3,430 | 0 | 0 | 0 |