| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,323 | 2,331 | 2,331 | 6,992 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 701 RESIDENTIAL BUILDING | 2009-01-02 | 225,000 | 51,921 | SL | 39.000000000000 | 5,769 | 5,769 | 5,769 | |
| 701 RESIDENTIAL IMPROVEMENTS | 2009-01-02 | 40,528 | 9,351 | SL | 39.000000000000 | 1,039 | 1,039 | 1,039 | |
| 701 RESIDENTIAL LAND | 2009-01-02 | 125,000 | L | 0 | 0 | 0 | |||
| 701 RESIDENTIAL F&F CLOSETS | 2011-11-20 | 4,900 | 4,258 | SL | 7.000000000000 | 642 | 642 | 642 | |
| 701 RESIDENTIAL F&F STOVE TOP | 2011-12-05 | 1,469 | 1,277 | SL | 7.000000000000 | 192 | 192 | 192 | |
| 701 RESIDENTIAL FUEL TANK | 2015-02-20 | 4,250 | 2,391 | SL | 7.000000000000 | 607 | 607 | 607 | |
| 701 RESIDENTIAL GENERATOR | 2015-01-29 | 6,684 | 3,761 | SL | 7.000000000000 | 955 | 955 | 955 | |
| 701 RESIDENTIAL BLDG IMPROVEMENTS 16 | 2016-11-15 | 126,908 | 5,192 | SL | 27.500000000000 | 4,615 | 4,615 | 4,615 | |
| 701 RESIDENTIAL DECK 16 | 2016-04-12 | 5,187 | 323 | SL | 27.500000000000 | 189 | 189 | 189 | |
| 101 CHURCH ROAD PROPERTY | 2013-01-01 | 1,300,000 | 166,665 | SL | 39.000000000000 | 33,333 | 33,333 | 33,333 | |
| 101 CHURCH ROAD RENOVATION COSTS | 2013-03-01 | 79,432 | 9,845 | SL | 39.000000000000 | 2,037 | 2,037 | 2,037 | |
| 101 CHURCH ROAD FENCING | 2013-12-31 | 15,231 | 4,060 | SL | 15.000000000000 | 1,015 | 1,015 | 1,015 | |
| 101 CHURCH ROAD WINDOWS | 2013-12-31 | 7,906 | 1,149 | SL | 27.500000000000 | 287 | 287 | 287 | |
| 701 COMMERICAL BUILDING | 2009-01-02 | 150,000 | 34,599 | SL | 39.000000000000 | 3,846 | 0 | 3,846 | |
| 701 COMMERICAL LAND | 2006-06-29 | 190,000 | L | 0 | 0 | 0 | |||
| 701 COMMERCIAL F&F 88 | 1988-10-31 | 4,900 | 4,900 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMMERCIAL F&F 95 | 1995-04-30 | 8,700 | 8,700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMMERCIAL F&F 99 | 1999-07-01 | 1,887 | 1,887 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP SOFTWARE | 2002-08-15 | 772 | 772 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP COMPUTER | 2004-10-31 | 1,646 | 1,646 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP COMPUTER | 2005-09-30 | 1,811 | 1,811 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP ELEC CUTTER | 2006-02-07 | 8,349 | 8,349 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP COMPUTER | 2006-04-26 | 1,385 | 1,385 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP PHONE | 2006-06-29 | 251 | 251 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP 06 | 2006-06-29 | 40,882 | 40,882 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP COMPUTER | 2006-06-29 | 3,234 | 3,234 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM F&F 09 | 2009-01-19 | 12,700 | 12,700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMM F&F 09 | 2009-01-28 | 5,295 | 5,295 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMM F&F 09 | 2009-02-11 | 6,000 | 6,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMM F&F 09 | 2009-02-18 | 6,300 | 6,300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMM F&F 09 | 2009-03-23 | 420 | 420 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMMERCIAL BLDG DECK 16 | 2016-07-15 | 11,226 | 420 | SL | 39.000000000000 | 288 | 0 | 288 | |
| 701 COMMERICAL SEPTIC SYSTEM | 2017-09-05 | 37,052 | 317 | SL | 39.000000000000 | 950 | 0 | 950 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 701 RESIDENTIAL BUILDING | 225,000 | 57,690 | 167,310 | 225,000 |
| 701 RESIDENTIAL IMPROVEMENTS | 40,528 | 10,390 | 30,138 | 40,528 |
| 701 RESIDENTIAL LAND | 125,000 | 0 | 125,000 | 125,000 |
| 701 RESIDENTIAL F&F CLOSETS | 4,900 | 4,900 | 0 | 0 |
| 701 RESIDENTIAL F&F STOVE TOP | 1,469 | 1,469 | 0 | 0 |
| 701 RESIDENTIAL FUEL TANK | 4,250 | 2,998 | 1,252 | 4,250 |
| 701 RESIDENTIAL GENERATOR | 6,684 | 4,716 | 1,968 | 6,684 |
| 701 RESIDENTIAL BLDG IMPROVEMENTS 16 | 126,908 | 9,807 | 117,101 | 126,908 |
| 701 RESIDENTIAL DECK 16 | 5,187 | 512 | 4,675 | 5,187 |
| 101 CHURCH ROAD PROPERTY | 1,300,000 | 199,998 | 1,100,002 | 1,300,000 |
| 101 CHURCH ROAD RENOVATION COSTS | 79,432 | 11,882 | 67,550 | 79,432 |
| 101 CHURCH ROAD FENCING | 15,231 | 5,075 | 10,156 | 15,231 |
| 101 CHURCH ROAD WINDOWS | 7,906 | 1,436 | 6,470 | 7,906 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB INVESTMENTS | FMV | 8,634,226 | 8,634,226 |
| HARVEST MLP INCOME FUND | FMV | 339,908 | 339,908 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 701 COMMERICAL BUILDING | 150,000 | 38,445 | 111,555 | 150,000 |
| 701 COMMERICAL LAND | 190,000 | 0 | 190,000 | 190,000 |
| 701 COMMERCIAL F&F 88 | 4,900 | 4,900 | 0 | |
| 701 COMMERCIAL F&F 95 | 8,700 | 8,700 | 0 | |
| 701 COMMERCIAL F&F 99 | 1,887 | 1,887 | 0 | |
| 701 COMM OFF EQP SOFTWARE | 772 | 772 | 0 | |
| 701 COMM OFF EQP COMPUTER | 1,646 | 1,646 | 0 | |
| 701 COMM OFF EQP COMPUTER | 1,811 | 1,811 | 0 | |
| 701 COMM OFF EQP ELEC CUTTER | 8,349 | 8,349 | 0 | |
| 701 COMM OFF EQP COMPUTER | 1,385 | 1,385 | 0 | |
| 701 COMM OFF EQP PHONE | 251 | 251 | 0 | |
| 701 COMM OFF EQP 06 | 40,882 | 40,882 | 0 | |
| 701 COMM OFF EQP COMPUTER | 3,234 | 3,234 | 0 | |
| 701 COMM F&F 09 | 12,700 | 12,700 | 0 | |
| 701 COMM F&F 09 | 5,295 | 5,295 | 0 | |
| 701 COMM F&F 09 | 6,000 | 6,000 | 0 | |
| 701 COMM F&F 09 | 6,300 | 6,300 | 0 | |
| 701 COMM F&F 09 | 420 | 420 | 0 | |
| 701 COMMERCIAL BLDG DECK 16 | 11,226 | 708 | 10,518 | 11,226 |
| 701 COMMERICAL SEPTIC SYSTEM | 37,052 | 1,267 | 35,785 | 37,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 500 | 125 | 125 | 375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 6,476,980 | 6,426,980 | 6,426,980 |
| Description | Amount |
|---|---|
| UNREALIZED CAPITAL LOSSES | 1,086,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AWARDS & SCHOLARSHIPS | 27,417 | 0 | 0 | 163,917 |
| REPAIRS & MAINTENANCE | 23,303 | 0 | 0 | 23,303 |
| INSURANCE | 8,773 | 0 | 0 | 8,773 |
| TECHNOLOGY | 20,817 | 0 | 0 | 20,817 |
| OFFICE EXPENSE | 44,772 | 0 | 0 | 44,772 |
| PROMOTIONAL EXPENSES | 26,200 | 0 | 0 | 26,200 |
| SCHEDULE K-1 ORDINARY LOSS | 34,788 | 34,788 | 34,788 | 0 |
| BANK FEES | 150 | 0 | 0 | 150 |
| REPAIRS & MAINT-701 PROVIDENCE | 15,368 | 15,368 | 15,368 | 0 |
| INSURANCE-701 PROVIDENCE | 2,953 | 2,953 | 2,953 | 0 |
| REPAIRS & MAINT-418 DUTTON CHURCH | 3,900 | 3,900 | 3,900 | 0 |
| INSURANCE-101 CHURCH | 6,938 | 6,938 | 6,938 | 0 |
| REPAIRS & MAINT-101 CHURCH | 5,011 | 5,011 | 5,011 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MACMILLAN ROYALTY INCOME | 1,548 | 1,548 | 1,548 |
| Description | Amount |
|---|---|
| US TAX REFUND | 6,847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 25,060 | 25,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 39,570 | 39,570 | 39,570 | 0 |
| PROFESSIONAL FEES-101 CHURCH | 368 | 368 | 368 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,752 | 4,752 | 4,752 | 0 |
| PROPERTY TAXES-701 PROVIDENCE | 6,615 | 6,615 | 6,615 | 0 |
| PROPERTY TAXES-101 CHURCH | 14,237 | 14,237 | 14,237 | 0 |