| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,400 | 3,200 | 3,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2000-10-16 | 1,064,996 | 462,834 | SL | 0000000040.000000000000 | 26,625 | 26,625 | ||
| BUILDING | 1997-12-31 | 397,500 | 203,850 | SL | 0000000039.000000000000 | 10,192 | 10,192 | ||
| HVAC | 2003-06-01 | 16,550 | 4,026 | SL | 0000000039.000000000000 | 424 | 424 | ||
| TI PROJECT | 2003-12-01 | 80,330 | 10,126 | SL | 0000000039.000000000000 | 2,060 | 2,060 | ||
| BUILDING FENCING | 2015-11-15 | 1,050 | 57 | SL | 0000000039.000000000000 | 27 | 27 | ||
| BUILDING ELECTRICAL | 2015-11-23 | 3,410 | 186 | SL | 0000000039.000000000000 | 88 | 88 | ||
| ROOFING | 2016-03-07 | 7,950 | 374 | SL | 0000000039.000000000000 | 204 | 204 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Election to Treat Unused PY Corpus Distributions as CY Corpus Distributions James Arthur Ray Charita | Election to Treat Unused PY Corpus Distributions as CY Corpus Distributions James Arthur Ray Charitable Trust EIN XXX-XX-XXXX Tax Year Ending 12/31/18 Pursuant to Reg. 53.4942a)3c)2)iv) the above referenced foundation hereby elects to treat as a current corpus distribution the following unused prior tax years years) distributions that were treated as corpus distributions under Reg.53.4942a)3d)1)iii) in such prior tax years) Tax Year 2017 Unused Corpus Distributions 28699 To be used for Tax Year 2018 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MANAGED INVESTMENT ACCOUNTS | 4,693,789 | 4,693,789 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK | FMV | 6,800 | 6,800 |
| MP122009 LLC | FMV | 1,803 | 1,803 |
| MP062011 LLC | FMV | 4,106 | 4,106 |
| BJM POOL VII INVESTMENTS LLC | FMV | 140,387 | 140,387 |
| ANTELOPE 120, LLC | FMV | 427,282 | 427,282 |
| IMH SECURED LOAN FUND | FMV | 2,083 | 2,083 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS IMPROVEMENTS | 1,571,786 | 719,972 | 851,814 | 2,201,298 |
| LAND | 238,288 | 238,288 | 348,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED LEASE COMMISSION | 133,873 | 118,866 | 118,866 |
| INTEREST RECEIVABLE | 1,202 | 1,585 | 1,585 |
| Description | Amount |
|---|---|
| BOOK-TAX DIFFERENCES | 24,151 |
| UNREALIZED GAINS/LOSSES FROM INVESTMENTS | 545,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INSURANCE | 4,667 | 4,667 | ||
| RENTAL DEFERRED COMMISSIONS | 15,007 | 15,007 | ||
| OTHER DEDUCTIONS FLOW-THROUGH | 778 | 778 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME FROM FLOW-THROUGH | 550 | 550 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE RECEIVABLE | UNRELATED | 306,200 | 320,549 | 2012-09 | 2022-09 | INTEREST ONLY BALLOONS AT MATURITY | 6.0000000000 % | PURCHASE LAND | LAND | 320,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL MANAGEMENT FEES | 17,297 | 17,297 | ||
| INVESTMENT ADVISORY FEES | 43,418 | 43,418 | ||
| FLOW-THROUGH INVESTMENT EXPENSES | 108 | 108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE TAXES | 14,205 | 14,205 | ||
| FOREIGN TAX | 4,455 | 4,455 | ||
| FLOW-THROUGH INVESTMENT TAXES | 2,398 | 2,398 | ||
| EXCISE TAXES | 8,234 |