| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,010 | 2,010 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2017-12-01 | 5,146 | 29 | 180.000000000000 | 343 | 0 | 372 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST | 72,335 | 69,392 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST | 163,173 | 155,584 |
| NORTHERN TRUST - COMMODITIES | 18,780 | 16,982 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 5,146 | 372 | 4,774 | 4,774 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 76 | 76 |
| Description | Amount |
|---|---|
| 2017 EXCISE TAX ON NET INVESTMENT INCOME | 2,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 1,592 | 1,592 | 0 | |
| BANK FEES | 50 | 0 | 0 | |
| ADVERTISING | 1,200 | 0 | 0 | |
| OTHER | 320 | 0 | 0 | |
| AMORTIZATION | 343 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDEND INCOME | 259 | 259 | 0 | |
| STATE OF ILLINOIS TAXES | 15 | 15 | 0 |