| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 APPLE INC 3.45% | 10,237 | 10,312 |
| 5000 BB&T CORP 2.75% | 4,971 | 5,004 |
| 10000 BANK OF AMERICA 3.245% | 9,612 | 9,808 |
| 10000 BANK OF AMERICA 3.004% | 9,873 | 9,959 |
| 10000 BANK OF MONTREAL 2.55% | 9,824 | 9,953 |
| 10000 BANK OF NOVA SCOTIA 2.8% | 9,970 | 10,053 |
| 15000 BERKSHIRE HATHAWAY 2.75% | 14,996 | 15,040 |
| 5000 BP CAP MKTS AMER 4.234% | 5,284 | 5,347 |
| 5000 CANADIAN IMP BK 2.55% | 4,947 | 4,979 |
| 10000 CHEVRON CORP 2.954% | 9,864 | 9,986 |
| 10000 COMCAST CORP 2.85% | 9,963 | 10,052 |
| 10000 EXXON MOBIL 2.222% | 9,913 | 9,943 |
| 5000 GENERAL DYNAMICS 3% | 5,021 | 5,044 |
| 5000 JP MORGAN CHASE 3.25% | 5,039 | 5,061 |
| 10000 JPMORGAN CHASE & CO 3.2% | 9,744 | 9,936 |
| 5000 JOHNSON & JOHNSON 2.9% | 4,900 | 4,944 |
| 5000 MANULIFE FINANCIAL 4.15% | 5,186 | 5,266 |
| 5000 MICROSOFT CORP 2.4% | 4,770 | 4,841 |
| 25000 ONTARIO PROVINCE 2.2% | 24,516 | 24,772 |
| 15000 PROVINCE OF QUEBEC 2.75% | 15,022 | 15,109 |
| 5000 ROYAL BANK OF CANADA 2.75 | 4,986 | 5,012 |
| 5000 SHELL INTL FIN 2.5% | 4,753 | 4,820 |
| 5000 STATE STREET CORP 3.55% | 5,120 | 5,176 |
| 10000 TOYOTA MOTOR CR 2.6% | 9,938 | 9,994 |
| 5000 US BANCORP 3.15% | 4,950 | 5,017 |
| 5000 WELLS FARGO 3% | 4,790 | 4,865 |
| 5000 WESTPAC BKG CORP 2.85% | 4,782 | 4,864 |
| 10000 WELLS FARGO & CO 2.5% | 9,904 | 9,951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 430 LAS VEGAS SANDS CORP COM | 31,276 | 28,832 |
| 520 LEGGETT & PLATT INC | 22,935 | 20,467 |
| 230 MCDONALDS CORP | 22,707 | 45,441 |
| 580 ALTRIA GROUP INC | 21,523 | 31,511 |
| 410 BRITISH AMERN TOB PLC SPON | 27,377 | 16,072 |
| 630 COCA COLA CO | 22,776 | 30,908 |
| 360 PHILIP MORRIS INTL INC COM | 30,391 | 31,162 |
| 340 PROCTOR & GAMBLE CO | 21,672 | 36,203 |
| 570 EXXON MOBIL CORP | 43,362 | 45,760 |
| 470 OCCIDENTAL PETROLEUM CO | 36,205 | 27,674 |
| 90 BLACKROCK INC CL A | 41,289 | 43,672 |
| 190 M & T BK CORP | 27,768 | 32,313 |
| 870 METLIFE INC | 42,725 | 40,133 |
| 660 US BANCORP DEL NEW | 34,014 | 35,191 |
| 470 WELLTOWER | 29,967 | 35,029 |
| 430 ABBVIE INC | 26,348 | 34,138 |
| 320 MERCK & CO INC NEW COM | 24,044 | 25,187 |
| 890 PFIZER | 38,403 | 36,143 |
| 490 EATON CORP PLC | 30,363 | 40,582 |
| 90 BOEING CO | 6,402 | 33,992 |
| 570 EMERSON ELECTRIC CO | 31,366 | 40,464 |
| 100 LOCKHEED MARTIN CORP | 30,775 | 33,333 |
| 280 UNITED PARCEL SERVICE CL B | 28,539 | 29,742 |
| 210 UNITED TECHNOLOGIES | 24,640 | 29,948 |
| 190 APPLE COMPUTER INC | 12,934 | 38,127 |
| 740 CISCO SYSTEMS INC | 22,083 | 41,403 |
| 350 MAXIM INTEGRATED PRODUCTS | 19,750 | 21,000 |
| 340 MICROSOFT CORPORATION | 8,771 | 44,404 |
| 360 TEXAS INSTRUMENTS | 29,394 | 42,419 |
| 226 DOW INC | 8,833 | 12,821 |
| 690 DOWDUPONT INC | 21,950 | 26,531 |
| 921 AT&T INC | 22,860 | 28,514 |
| 538 VERIZON COMMUNICATIONS | 23,697 | 30,768 |
| 410 AMEREN CORP | 23,257 | 29,836 |
| 520 CMS ENERGY CORP | 23,949 | 28,886 |
| 350 DOMINION RES INC VA NEW | 24,618 | 27,255 |
| 416 DUKE ENERGY CORP | 25,733 | 37,906 |
| 360 EVERSOURCE ENERGY | 15,474 | 25,798 |
| 950 FIRSTENERGY CORP | 32,582 | 39,929 |
| 290 WEC ENERGY GROUP INC | 15,531 | 22,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 64 | 64 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,643 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,980 | 0 | 0 |