| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 148 W Main #204 | 2015-07-24 | 183,505 | 16,404 | SL | 27.500000000000 | 6,673 | |||
| 148 W Main #207 | 2015-07-24 | 165,835 | 14,824 | SL | 27.500000000000 | 5,779 | |||
| 436 Grassdale Rd | 2016-03-28 | 83,249 | 5,424 | SL | 27.500000000000 | 3,027 | |||
| 2 iphones | 2018-09-30 | 2,118 | 200DB | 7.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 148 W Main #207 | 2015-07 | 2018-12 | 210,000 | 165,835 | 4,337 | 60,431 | 20,603 | |||
| UBS 31540 | Purchased | 11,961 | 12,070 | -109 | ||||||
| UBS 31540 | Purchased | 229,376 | 227,460 | 1,916 | ||||||
| UBS 31539 | Purchased | 440,400 | 442,223 | -1,823 | ||||||
| UBS 31539 | Purchased | 535,667 | 496,883 | 38,784 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares JP Morgan USD Emerging Markets Bonds ETF | 55,500 | 52,682 |
| Vaneck Vectors JP Morgan EM | 33,910 | 29,469 |
| Federated High Yield Bond Fund Institutional | 49,997 | 47,758 |
| Pimco Investment Grade Credi Bond | 28,457 | 27,707 |
| Western Asset Corporate Bond | 19,764 | 19,166 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Global X MLP ETF | 48,552 | 40,283 |
| Invesco STSE Fafi Developed | 53,393 | 43,636 |
| Ishares MSCI EAFE Value ETF | 30,440 | 24,826 |
| Ishares Intl Select Divid ETF | 52,951 | 44,529 |
| IEMG | 20,180 | 19,567 |
| Schwab US Divid Equity ETF | 43,791 | 42,273 |
| SPDR Portfolio S&P 500 Growth | 24,264 | 23,335 |
| Vanguard Total World Stk ETF | 15,999 | 14,663 |
| Vanguard High Divid Yield ETF | 48,048 | 45,000 |
| Causeway Emerging | 13,083 | 10,641 |
| Cohen & Steers Real | 16,125 | 16,362 |
| Maingate MLF Fund CLI | 35,240 | 27,791 |
| Invesco PFD ETF | 15,350 | 14,332 |
| Ashmore Emerging Markets | 32,143 | 29,456 |
| Cohen & Steers Preferred | 34,410 | 31,961 |
| Loomis Sayles Sr | 8,162 | 7,699 |
| Lord Abbet High Yield | 76,296 | 69,907 |
| T Rowe Price Floating | 8,202 | 7,829 |
| Pace International | 60,655 | 52,989 |
| Pace Large Co Growth | 113,047 | 95,293 |
| Pace Large Co Value | 117,840 | 97,897 |
| Pace Small/Medium Co | 54,209 | 45,733 |
| Pace Small/Medium Co Value | 56,517 | 43,327 |
| Pace Global Fixed Income | 44,830 | 41,941 |
| Pace High Yield | 38,241 | 35,140 |
| Pace Morgage Backed | 32,002 | 30,704 |
| Pace Strategic Fixed | 50,321 | 48,552 |
| Pace Alernative | 62,048 | 58,059 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 148 West Main #204 | 183,505 | 23,077 | 160,428 | |
| 436 Grassdale Rd | 83,248 | 8,451 | 74,797 | |
| Iphones | 2,118 | 2,118 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 110 | 110 | ||
| Office Expense | 1,831 | 1,831 | ||
| Insurance | 1,376 | 1,376 | ||
| Meetings | 1,156 | 1,156 | ||
| Postage | 269 | 269 | ||
| Repairs & Maint | 325 | 325 | ||
| Utilities | 4,906 | 4,906 | ||
| Telephone | 2,142 | 2,142 | ||
| Supplies | 340 | 340 | ||
| Advertising | 120 | 120 | ||
| Travel | 2,625 | 2,625 | ||
| HOA Dues | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,579 | 8,579 | ||
| Property Taxes | 5,769 | 5,769 |