| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX COMPLIANCE | 5,430 | 2,964 | 2,964 | 2,466 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 75,476 | 55,369 | STRAIGHT LINE | 7.0000 | 686 | 686 | 686 | ||
| FURNISHINGS | 201,291 | 193,043 | STRAIGHT LINE | 7.0000 | 4,377 | 4,377 | 4,377 | ||
| APPLIANCES | 136,006 | 115,801 | STRAIGHT LINE | 7.0000 | 7,106 | 7,106 | 7,106 | ||
| LAND IMPROVEMENTS | 92,911 | 80,595 | STRAIGHT LINE | 2,483 | 2,483 | 2,483 | |||
| OFFICE EQUIPMENT | 2,545 | 2,545 | STRAIGHT LINE | 5.0000 | |||||
| BUILDINGS | 3,966,607 | 2,835,163 | STRAIGHT LINE | 105,862 | 105,862 | 105,862 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MER LYNCH ACT 676-03133 | 2017-07 | DONATION | 2018-04 | 125,068 | 133,471 | -8,403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERR LNCH |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLIANCES | 136,007 | 122,907 | 13,100 | 136,007 |
| BUILDINGS | 4,059,519 | 3,024,015 | 1,035,504 | 4,059,519 |
| EQUIPMENT | 75,476 | 54,353 | 21,123 | 75,476 |
| FURNISHINGS | 201,291 | 197,419 | 3,872 | 201,291 |
| OFFICE EQIPMENT | 2,544 | 2,544 | 2,544 | |
| NEW BLDG WIP | 63,354 | 63,354 | 63,354 | |
| LAND | 301,875 | 301,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARNUM | 2,054 | 1,121 | 1,121 | 933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 103 | 56 | 56 | 47 |
| OFFICE SUPPLIES | 2,747 | 1,500 | 1,500 | 1,247 |
| SUPPLIES | 4,291 | 2,343 | 2,343 | 1,948 |
| TENANT MEMORIALS | 50 | 27 | 27 | 23 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BUILDING RENTS -SENIOR CITIZ | 327,040 | 327,040 | 327,040 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 4,110 | 1,985 |
| SECURITY DEPOSITS | 21,627 | 21,885 |
| CREDIT CARD PAYABLE | 1,397 | -583 |
| OTHER | 53 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FUND RAISER | 10,000 | 5,459 | 5,459 | 4,541 |
| COMPUTER TRAINING | 200 | 109 | 109 | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHIGAN ANNUAL REPORT | 20 | 11 | 11 | 9 |
| PROPERTY TAX | 3,509 | 1,916 | 1,916 | 1,593 |