| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit and Tax Preparation | 17,750 | 0 | 0 | 17,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Westfed Hldgs 5.5% 9/15/99, 190,000 Sh | 1 | 1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Airnet Communications Corp, 35 Sh | 1 | 1 |
| IAsiaworks, Inc, 38,870 Sh | 1 | 1 |
| Amtek Inc, 214 Sh | 15,887 | 14,488 |
| Amphenol Corp, 367 Sh | 30,471 | 29,734 |
| Ansys Inc, 235 Sh | 37,840 | 33,591 |
| Blackbaud Inc, 129 Sh | 13,475 | 8,114 |
| Bright Horizons, 211 Sh | 20,463 | 23,516 |
| Brown & Brown Inc, 1,278 Sh | 34,264 | 35,222 |
| CDW Corp, 492 Sh | 41,326 | 39,877 |
| Carlisle Companies, 209 Sh | 23,305 | 21,009 |
| Catalent Inc, 224 Sh | 10,034 | 6,984 |
| Ceridian HCM Hldgs, 618 Sh | 23,913 | 21,315 |
| Cincinnati Financial Corp, 733 Sh | 53,703 | 56,749 |
| Costar Group Inc, 42 Sh | 15,179 | 14,168 |
| Dentsply Sirona Inc, 97 Sh | 3,452 | 3,609 |
| Expeditors Intl, 529 Sh | 32,936 | 36,020 |
| First Republic Bank, 470 Sh | 43,314 | 40,843 |
| Gartner Inc, 490 Sh | 57,297 | 62,642 |
| Godaddy Inc, 610 Sh | 37,194 | 40,028 |
| Heico Corp, 317 Sh | 22,222 | 24,561 |
| Hyatt Hotels Corp, 492 Sh | 36,311 | 33,259 |
| Jacobs Engr Group, 367 Sh | 23,102 | 21,455 |
| Live Nation, 887 Sh | 41,738 | 43,685 |
| Martin Marietta Matls Inc, 374 Sh | 72,962 | 64,279 |
| Mettler Toledo Intl, 10 Sh | 5,535 | 5,656 |
| National Vision Hldgs, 453 Sh | 18,053 | 12,761 |
| PTC Inc, 314 Sh | 27,588 | 26,031 |
| Paychex Inc, 732 Sh | 44,694 | 47,690 |
| Perkinelmer Inc, 1,030 Sh | 77,616 | 80,907 |
| SS&C Technologies, 432 Sh | 20,697 | 19,488 |
| Henry Schein Inc, 492 Sh | 32,973 | 38,632 |
| Service Corp, 1,248 Sh | 47,338 | 50,244 |
| Servicemaster Global, 244 Sh | 9,625 | 8,965 |
| Smith AO, 135 Sh | 8,588 | 5,765 |
| Teleflex Inc, 122 Sh | 30,120 | 31,535 |
| Toro Company, 362 Sh | 21,990 | 20,229 |
| Transdigm Group, 53 Sh | 16,336 | 18,023 |
| Trimble Inc, 654 Sh | 23,968 | 21,523 |
| Welbilt Inc, 1,644 Sh | 30,341 | 18,265 |
| Williams Sonoma Inc, 331 Sh | 16,942 | 16,699 |
| IHS Markit Ltd, 924 Sh | 44,636 | 44,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HCP Absolute Return Offshore LP | AT COST | 4,982,456 | 4,605,949 |
| Dodge & Cox Glob Stk Fd, 212,691.478 Sh | AT COST | 2,026,243 | 2,345,987 |
| Oakmark Intl Fd Class I, 57,865.738 Sh | AT COST | 1,141,707 | 1,182,776 |
| Dodge & Cox Income Fd 257,186.728 Sh | AT COST | 3,508,596 | 3,410,296 |
| Oakmark Equity Income, 32,430.546 Sh | AT COST | 1,441,395 | 1,109,449 |
| Vanguard Short Term Corp, 352,260.663 Sh | AT COST | 3,766,082 | 3,677,601 |
| Total Stock Mkt Idx Inst, 260,348.006 Sh | AT COST | 13,571,087 | 16,167,611 |
| Artisan Global Value Inst, 99,628.704 Sh | AT COST | 1,630,111 | 1,485,464 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 22,649 | 22,649 | ||
| Machinery and Equipment | 8,246 | 8,246 | ||
| Improvements | 3,118 | 3,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 13,590 | 13,590 | ||
| Filing Fees | 160 | 160 | ||
| Insurance | 1,834 | 1,834 | ||
| Office Supplies | 3,772 | 3,772 | ||
| Payroll Processing | 3,621 | 3,621 | ||
| Subscriptions | 5,530 | 5,530 | ||
| Telephone | 1,410 | 1,410 | ||
| Website | 3,067 | 3,067 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 3,519 | 3,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 130,402 | 130,402 | 0 | 0 |
| Consulting | 23,140 | 0 | 0 | 23,140 |
| Custodial Fees | 12,555 | 12,555 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 30,000 | |||
| Foreign Taxes | 3,657 | 3,657 |