| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEE | 5,250 | |||
| ACCOUNTING FEE'S | 30,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND PURCAHSE - SCHOOL | 263,043 | 263,043 | 263,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE'S | 6,692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIMITED PARTNERSHIP | 137,825 | 130,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PREDEVELOPMENT COST | 17,855 | |||
| INSURANCE EXPENSE | 1,951 | |||
| OFFICE RENTAL EXPENSE | 42,000 | |||
| LICENSES | 4,974 | |||
| MISC. OFFICE EXPENSE | ||||
| OFFICE SUPPLIES | 4,299 | |||
| MISC. PROGRAM EXPENSES | 5,212 | |||
| CONSULTING FEES - RAD | ||||
| AUTO | 778 | |||
| CNI GRANT EXPENSE | ||||
| COLLECTION LOSSES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 166,542 | 166,542 | |
| PARTNERSHIPS | 308,273 | 308,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE - LBHA | 400,000 | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE TAXES | 1,958 |