| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,280 | 113 | 11,167 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - MENDEZ PROPERTY | 2004-07-01 | 704,277 | L | 0 | 0 | ||||
| COMPUTER | 2011-09-30 | 634 | 624 | SL | 5.000000000000 | 0 | 0 | ||
| ADT SECURITY SYSTEM | 2014-04-18 | 3,000 | 2,250 | SL | 5.000000000000 | 600 | 0 | ||
| VIDEO PROJECTOR | 2014-05-09 | 528 | 388 | SL | 5.000000000000 | 106 | 0 | ||
| TELEPHONE SYSTEM | 2014-05-20 | 331 | 242 | SL | 5.000000000000 | 66 | 0 | ||
| ROUTER & BACK-UP BATTER | 2014-05-21 | 281 | 206 | SL | 5.000000000000 | 56 | 0 | ||
| FAX MACHINE | 2014-06-10 | 474 | 340 | SL | 5.000000000000 | 95 | 0 | ||
| PRINTER | 2014-06-12 | 300 | 215 | SL | 5.000000000000 | 60 | 0 | ||
| TOSHIBA LAPTOP | 2014-07-14 | 1,049 | 735 | SL | 5.000000000000 | 210 | 0 | ||
| NEW BUILDING - CHAPMANVILLE | 2014-06-01 | 187,906 | 17,265 | SL | 39.000000000000 | 4,818 | 0 | ||
| PAVE PARKING LOT & DRIVEWAY | 2014-07-01 | 7,700 | 1,796 | SL | 15.000000000000 | 513 | 0 | ||
| GRAVEL FOR PREP OF PARKING LOT | 2014-08-01 | 350 | 79 | SL | 15.000000000000 | 23 | 0 | ||
| CONCRETE POURED TO/FROM MAILBOX | 2014-11-10 | 750 | 120 | SL | 20.000000000000 | 38 | 0 | ||
| PATIO COVER FOR OFFICE BUILDING | 2015-06-03 | 2,480 | 160 | SL | 40.000000000000 | 62 | 0 | ||
| DEPOSIT TO REPLACE VINYL SIDING | 2015-11-30 | 3,788 | 198 | SL | 40.000000000000 | 95 | 0 | ||
| FINAL PAYMENT TO REPLACE VINYL SIDING | 2015-12-29 | 3,788 | 190 | SL | 40.000000000000 | 95 | 0 | ||
| NEW WINDOWS - PROVIDE & INSTALL | 2015-12-02 | 4,132 | 215 | SL | 40.000000000000 | 103 | 0 | ||
| FINAL PAYMENT FOR PATIO COVER | 2015-12-22 | 1,570 | 78 | SL | 40.000000000000 | 39 | 0 | ||
| FURNITURE & FIXTURES | 2014-05-21 | 6,638 | 3,476 | SL | 7.000000000000 | 948 | 0 | ||
| FURNITURE & FIXTURES | 2014-06-20 | 1,413 | 724 | SL | 7.000000000000 | 202 | 0 | ||
| LARGE PRINT FRAMED | 2014-07-10 | 758 | 378 | SL | 7.000000000000 | 108 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND MUTUAL FUNDS | 457,748 | 457,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY MUTUAL FUNDS | 9,087,929 | 8,808,143 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - MENDEZ PROPERTY | 704,277 | 0 | 704,277 | |
| COMPUTER | 634 | 624 | 10 | |
| ADT SECURITY SYSTEM | 3,000 | 2,850 | 150 | |
| VIDEO PROJECTOR | 528 | 494 | 34 | |
| TELEPHONE SYSTEM | 331 | 308 | 23 | |
| ROUTER & BACK-UP BATTER | 281 | 262 | 19 | |
| FAX MACHINE | 474 | 435 | 39 | |
| PRINTER | 300 | 275 | 25 | |
| TOSHIBA LAPTOP | 1,049 | 945 | 104 | |
| NEW BUILDING - CHAPMANVILLE | 187,906 | 22,083 | 165,823 | |
| PAVE PARKING LOT & DRIVEWAY | 7,700 | 2,309 | 5,391 | |
| GRAVEL FOR PREP OF PARKING LOT | 350 | 102 | 248 | |
| CONCRETE POURED TO/FROM MAILBOX | 750 | 158 | 592 | |
| PATIO COVER FOR OFFICE BUILDING | 2,480 | 222 | 2,258 | |
| DEPOSIT TO REPLACE VINYL SIDING | 3,788 | 293 | 3,495 | |
| FINAL PAYMENT TO REPLACE VINYL SIDING | 3,788 | 285 | 3,503 | |
| NEW WINDOWS - PROVIDE & INSTALL | 4,132 | 318 | 3,814 | |
| FINAL PAYMENT FOR PATIO COVER | 1,570 | 117 | 1,453 | |
| FURNITURE & FIXTURES | 6,638 | 4,424 | 2,214 | |
| FURNITURE & FIXTURES | 1,413 | 926 | 487 | |
| LARGE PRINT FRAMED | 758 | 486 | 272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 950 | 95 | 855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 400 | 400 | 400 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 404,184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 4,893 | 0 | 4,893 | |
| SUPPLIES | 225 | 0 | 225 | |
| DUES & SUBSCRIPTIONS | 1,649 | 0 | 1,649 | |
| MISCELLANEOUS | 3,213 | 0 | 3,213 | |
| PAYROLL SERVICE EXPENSE | 1,292 | 0 | 1,292 | |
| INSURANCE | 6,901 | 0 | 6,901 | |
| OFFICE EXPENSE | 174 | 0 | 174 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO LOGAN MEDICAL FOUNDATION | 173,222 | 173,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 40,034 | 40,034 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,167 | 112 | 11,055 | |
| LICENSES | 132 | 0 | 132 | |
| FEDERAL INCOME TAXES | 12,955 | 130 | 12,825 |