| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,440 | 720 | 720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A (36 SHS) | 5,081 | 5,076 |
| ADOBE INC (DELAWARE) ( 11 SHS) | 1,993 | 2,489 |
| ALPHABET INC CL A (4 SHS) | 4,078 | 4,180 |
| AMERICAN TOWER CORP REIT ( 10 SHS) | 1,306 | 1,582 |
| AMERIPRISE FINANCIAL INC (13 SHS) | 1,684 | 1,357 |
| BLACKROCK INC (9 SHS) | 4,389 | 3,535 |
| CHEVRON CORP (28 SHS) | 3,054 | 3,046 |
| CHUBB LTD CHF (14 SHS) | 1,797 | 1,809 |
| COCA COLA CO COM (70 SHS) | 3,279 | 3,315 |
| COMCAST CORP NEW CL A (136 SHS) | 5,003 | 4,631 |
| CRANE CO (23 SHS) | 1,871 | 1,660 |
| DANAHER CORP (19 SHS) | 1,638 | 1,959 |
| DIAGEO PLC NEW GB SPON ADR (15 SHS) | 2,120 | 2,127 |
| ECOLAB INC (12 SHS) | 1,477 | 1,768 |
| FACEBOOK INC CL A (13 SHS) | 2,203 | 1,704 |
| HOME DEPOT INC (30 SHS) | 4,977 | 5,155 |
| HONEYWELL INTL INC (15 SHS) | 2,093 | 1,982 |
| INTEL CORP (93 SHS) | 3,577 | 4,364 |
| INTERCONTINENTALEXCHANGE GROUP (16 SHS) | 1,024 | 1,205 |
| JOHNSON & JOHNSON COM (33 SHS) | 4,796 | 4,259 |
| JPMORGAN CHASE & CO (37 SHS) | 4,049 | 3,612 |
| LAUDER ESTEE COS CL A (6 SHS) | 845 | 781 |
| LINDE PLC EUR (9 SHS) | 1,471 | 1,404 |
| LOCKHEED MARTIN CORP (9 SHS) | 2,527 | 2,357 |
| LOWES COMPANIES INC (15 SHS) | 1,190 | 1,385 |
| MARSH & MCLENNAN COS INC (29 SHS) | 2,117 | 2,313 |
| MCDONALDS CORP (16 SHS) | 2,269 | 2,841 |
| MEDTRONIC PLC (53 SHS) | 4,155 | 4,821 |
| MICROSOFT CORP (104 SHS) | 9,105 | 10,563 |
| MONDELEZ INTL INC (42 SHS) | 1,837 | 1,681 |
| NEXTERA ENERGY INC COM (14 SHS) | 2,048 | 2,434 |
| NOVARTIS AG SPON ADR (26 SHS) | 2,300 | 2,231 |
| O REILLY AUTOMOTIVE INC (4 SHS) | 952 | 1,377 |
| PARKER HANNIFIN COPR (8 SHS) | 1,357 | 1,193 |
| RED HAT INC (21 SHS) | 2,065 | 3,688 |
| REPUBLIC SERVICE INC (26 SHS) | 1,959 | 1,874 |
| ROCKWELL AUTOMATION INC NEW (16 SHS) | 2,903 | 2,408 |
| SCHLUMBERGER LTD NETHERLANDS ANTILLES (36 SHS) | 1,803 | 1,299 |
| SUNCOR ENERGY INC NEW CAD (61 SHS) | 1,954 | 1,706 |
| SUNTRUST BANKS INC (40 SHS) | 2,534 | 2,018 |
| TEXAS INSTRUMENTS (26 SHS) | 2,214 | 2,457 |
| THERMO FISHER SCIENTIFIC INC (9 SHS) | 1,633 | 2,014 |
| TJX COS INC NEW (29 SHS) | 1,078 | 1,297 |
| UNION PACIFIC CORP (13 SHS) | 1,515 | 1,797 |
| UNITEDHEALTH GROUP INC (12 SHS) | 3,293 | 2,989 |
| UNTD TECHNOLOGIES CORP (30 SHS) | 3,548 | 3,194 |
| VF CORP (20 SHS) | 1,417 | 1,427 |
| VISA INC CL A (25 SHS) | 2,803 | 3,299 |
| WALT DISNEY CO (HOLDING CO) (22 SHS) | 2,268 | 2,412 |
| ISHARES CORE S&P MIDCAP ETF (228 SHS) | 34,858 | 37,862 |
| ISHARES CORE S&P SMALL-CAP ETF (321 SHS) | 20,041 | 22,252 |
| ISHARES CORE MSCI EAFE ETF (1,878 SHS) | 110,516 | 103,290 |
| ISHARES CORE MSCI EMERGING MARKETS ETF (1,074 SHS) | 47,637 | 50,639 |
| VANGUARD TOTAL WORLD STK ETF (120 SHS) | 8,473 | 7,855 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VERDE BEEF | AT COST | 33,855 | 33,855 |
| SILAS FUND, LTD | AT COST | 51,068 | 51,068 |
| ISHARES 7-10 YEAR TREAS BOND ETF (169 SHS) | AT COST | 18,391 | 17,610 |
| ISHARES IBOXX $ INVT GRADE (151 SHS) | AT COST | 16,932 | 17,036 |
| ISHARES BROAD USD INVT GRADE CORPORATE BOND ETF (968 SHS) | AT COST | 50,888 | 51,255 |
| ISHARES JP MORGAN USD EMERGING MARKETS BOND ETF (325 SHS) | AT COST | 35,625 | 33,771 |
| ISHARES US TREASURY BOND ETF (4,395 SHS) | AT COST | 106,259 | 108,337 |
| SPDR BLOOMBERG BARCLAYS HIGH YIELD BOND ETF (1,213 SHS) | AT COST | 42,407 | 40,745 |
| VANECK VECTORS JP MORGAN EM LOCAL CURRENCY BOND ETF (394 SHS) | AT COST | 12,727 | 13,002 |
| AQR EQ MKT NEUTRAL FUND CLASS N (4,252.228 SHS) | AT COST | 45,499 | 45,754 |
| AQR MANAGED FUTURES STRATEGY HV FUND CLASS I (6,383.568 SHS) | AT COST | 50,047 | 49,919 |
| AQR STYLE PREMIA ALTERNATIVE FUND CLASS I (5,383.561 SHS) | AT COST | 54,264 | 48,560 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT - VERDE BEEF INVESTMENTS LLC | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 5,937 | 2,969 | 2,968 | |
| VERDE BEEF INVESTMENTS LLC EIN 46-5592596 | 7,403 | 7,403 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SILAS FUND, LTD EIN 82-0681377 | 1,461 | 1,461 | 1,461 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT - SILAS FUND, LTD | 28 |
| BOOK/TAX ADJUSTMENT - OTHER | 7 |
| NONDIVIDEND DISTRIBUTIONS | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 427 | 427 | 0 |