| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,540 | 22,155 | 0 | 7,385 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL PROPERTY | 2009-11-17 | 134,794 | 35,634 | SL | 2.56 % | 3,127 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC - Clearwater Advisors | 6,041,399 | 5,955,779 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC - Artisan Fund | 359,181 | 314,610 |
| RBC - Wedgewood Partners | 670,484 | 804,631 |
| RBC - Harding Loevner | 710,513 | 754,010 |
| RBC - Grandeur Peak | 473,550 | 428,008 |
| RBC - Prime Income | 1,764,452 | 1,837,924 |
| RBC - Riverbridge | 572,398 | 826,468 |
| RBC - Oppenheimer | 437,226 | 486,408 |
| RBC - Federated Int Dividend | 712,186 | 611,737 |
| RBC - Vanguard Value | 946,209 | 1,101,938 |
| RBC - Vanguard Large Growth | 482,635 | 622,619 |
| RBC - SPDR | 467,161 | 511,376 |
| RBC - Vanguard Mid Growth | 532,394 | 617,002 |
| RBC - Infrastructure | 635,184 | 586,268 |
| RBC - Calamos | 563,016 | 514,310 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,906 | 7,906 | ||
| Machinery and Equipment | 7,084 | 6,747 | 337 | 337 |
| Buildings | 115,857 | 26,984 | 88,873 | 88,873 |
| Improvements | 3,947 | 1,003 | 2,944 | 2,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMON AREA MAINTENANCE | 7,511 | 7,511 | ||
| MEALS & ENTERTAINMENT | 1,515 | 352 | 1,163 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASH LIQUIDATION DISTR | 565 | 565 | |
| NONTAXABLE DISTRIBUTIONS | 12,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 61,043 | 0 | 0 | 61,043 |
| INVESTMENT MANAGEMENT FEES | 112,305 | 112,305 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 20,000 | |||
| FOREIGN TAXES | 12,494 | 12,494 | ||
| PAYROLL TAXES | 23,180 | 10,774 | 12,406 |