| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | AT COST | 173,333 | 160,610 |
| MUTUAL FUNDS - EQUITY | AT COST | 156,464 | 149,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,879 | 2,879 |
| Description | Amount |
|---|---|
| NEW LOANS ADDED IN CURRENT YEAR | 65,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MARCH S/L I/A/O $20,000.00 DTD 08/01/15 | 4,800 | 0 | |
| PROM NOTE I/A/O $20,000.00 DTD 08/01/14 | 1,300 | 0 | |
| PROM NOTE I/A/O $15,000.00 DTD 08/01/14 | 1,200 | 0 | |
| PROM NOTE I/A/O $15,000.00 DTD 08/27/09 | 30 | 0 | |
| PROM NOTE I/A/O 10,000.00 DTD 07/18/12 0 | 1,375 | 0 | |
| PROM NOTE I/A/O $5,000.00 DTD 07/19/12 0 | 1,050 | 0 | |
| PROMISSORY NOTE I/A/O $20,000 DTD 08/08/ | 2,400 | 0 | |
| MARCH S/L I/A/O $15,000.00 DTD 08/08/13 | 2,000 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 3 |
| RE-PAYMENT OFLOANS | 50,845 |
| COST ADJ FOR STUDENT (SARA) | 162 |
| ADDITIONAL PAYMENT FROM A STUDENT | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 299 | 299 | 0 | |
| FEDERAL ESTIMATES - INCOME | 248 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 213 | 0 | 0 |