| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 2,354 | 118 | 0 | 2,236 |
| Accounting | 5,842 | 2,921 | 0 | 2,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Investments | 13,762,482 | 12,768,807 | 12,768,807 |
| Beneficial Interest in Perpetual Trusts | 437,461 | 383,887 | 383,887 |
| Description | Amount |
|---|---|
| Unrealized gain and loss | 1,130,095 |
| Unrealized gain and loss | 53,574 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other personnel costs | 11,295 | 0 | 0 | 11,295 |
| Board expenses | 1,413 | 1,413 | 0 | 0 |
| Small equipment purchases | 2,897 | 0 | 0 | 2,897 |
| Housing for former residents | 29,203 | 0 | 0 | 29,203 |
| Office expense | 12,479 | 624 | 0 | 11,855 |
| Insurance expense | 15,260 | 5,036 | 0 | 10,224 |
| Other expenses | 180 | 0 | 0 | 180 |
| Program expenses | 23,007 | 0 | 0 | 23,007 |
| Investment Fees & Charges | 55,320 | 55,320 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Database management | 9,583 | 0 | 0 | 9,583 |
| Consulting | 11,253 | 0 | 0 | 11,253 |
| Professional services | 6,830 | 0 | 0 | 6,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 13,209 | 13,209 | 0 | 0 |