| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,761 | 0 | 4,761 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express | 36,188 | 34,210 |
| Apple, Inc | 50,004 | 47,206 |
| Chevron Corp | 50,183 | 48,838 |
| Citigroup | 75,000 | 75,140 |
| eBay, Inc. | 50,330 | 47,796 |
| Intel Corp | 25,021 | 24,254 |
| JP Morgan Chase & Co 2.25% | 25,156 | 24,743 |
| Kinder Morgan Energy 2.65% | 25,003 | 24,983 |
| Kinder Morgan Energy 3.50% | 25,165 | 24,938 |
| Loews Corp | 49,870 | 48,681 |
| Microsoft | 51,345 | 48,282 |
| Monsanto Co. | 50,789 | 47,559 |
| Morgan Stanley | 25,204 | 25,046 |
| Pepsico Inc | 51,043 | 47,789 |
| Thermo Fisher Scientific Inc | 75,186 | 74,925 |
| Walgreen Co | 24,918 | 24,310 |
| Wells Fargo & Co | 75,401 | 75,443 |
| Xerox Corp | 25,013 | 24,905 |
| Amgen, Inc. - 3.45% | 50,417 | 50,158 |
| Blackrock, Inc. - 3.375% | 51,345 | 50,153 |
| Burlington Northern Santa Fe - 3.05% | 24,999 | 24,956 |
| JP Morgan Chase & Co - 2.972% | 30,186 | 29,251 |
| JP Morgan Chase & Co - 3.02% | 14,854 | 14,801 |
| Lowes Companies, Inc. - 3.125% | 24,045 | 24,020 |
| Mastercard, Inc. - 3.375% | 51,617 | 50,379 |
| Stryker Corp. - 2.625% | 24,633 | 24,660 |
| Union Pacific Corp. - 3.25% | 30,691 | 29,083 |
| Union Pacific Corp. - 3.50% | 25,044 | 25,032 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co Com | 18,698 | 40,013 |
| Adobe Systems, Inc. | 32,146 | 50,904 |
| Alphabet, Inc. Class A | 8,913 | 33,439 |
| Alphabet, Inc. Class C | 8,866 | 33,140 |
| Amazon.com | 34,533 | 60,079 |
| Apple Inc | 15,789 | 55,209 |
| Berkshire Hathaway Inc | 19,092 | 52,066 |
| Biogen Idec, Inc | 36,075 | 39,120 |
| Blackrock, Inc. | 43,143 | 51,066 |
| Cerner Corporation | 24,029 | 23,598 |
| Chevron Corp | 28,366 | 29,917 |
| Costco Wholesale Corp | 8,702 | 20,371 |
| Dominion Energy, Inc. | 22,938 | 21,438 |
| Exxon Mobil Corp | 30,008 | 23,867 |
| General Dynamics Corp | 26,287 | 23,582 |
| Halliburton Co. | 17,948 | 10,632 |
| Hasbro, Inc. | 25,113 | 24,375 |
| Home Depot Inc | 15,992 | 61,855 |
| Honeywell International, Inc. | 46,957 | 46,242 |
| Intel Corp Comm | 18,588 | 39,891 |
| Johnson & Johnson | 41,123 | 52,911 |
| JP Morgan Chase & Co | 24,440 | 34,167 |
| Lowes Companies, Inc. | 10,626 | 18,472 |
| Paychex, Inc. | 35,660 | 39,090 |
| PayPal Holdings, Inc. | 24,187 | 50,454 |
| Pepsico Inc | 41,073 | 44,192 |
| Pfizer, Inc. | 29,842 | 39,285 |
| Procter & Gamble Co. | 43,754 | 45,960 |
| Starbucks Corporation | 41,255 | 48,300 |
| Thermo Fisher Scientific Inc | 3,452 | 15,665 |
| Union Pacific Corp | 14,902 | 37,322 |
| US Bancorp | 26,716 | 39,759 |
| Verizon Communications, Inc | 20,016 | 22,488 |
| Booking Holdings, Inc. | 21,617 | 34,448 |
| Microsoft Corp. | 20,720 | 20,314 |
| Stryker Corp. | 25,918 | 23,513 |
| Visa, Inc. | 20,065 | 19,791 |
| Zions Bancorporation | 26,863 | 20,370 |
| Zoetis, Inc. | 8,523 | 8,554 |
| Citigroup, Inc. | 16,348 | 15,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Express Centurion Bank 2.3% | AT COST | 20,000 | 19,614 |
| AMEX Materials SPDR | AT COST | 21,330 | 29,807 |
| AMEX Utilities SPDR | AT COST | 10,170 | 13,230 |
| Baron Emerging Markets Fund | AT COST | 70,000 | 71,683 |
| Discover Bank | AT COST | 25,000 | 24,808 |
| GE Capital Retail Bank CD | AT COST | 24,931 | 24,965 |
| Goldman Sachs Bank USA | AT COST | 20,094 | 19,850 |
| Harding Loevner International Equity | AT COST | 136,060 | 123,185 |
| iShares Dow Jones US Telecom | AT COST | 7,013 | 6,588 |
| IShares MSCI EAFE Index | AT COST | 80,105 | 76,414 |
| IShares Russell 1000 Growth | AT COST | 68,173 | 134,837 |
| Ishares Russell 2000 Growth Index Fund | AT COST | 33,770 | 84,000 |
| Ishares Russell 2000 Value Index Fund | AT COST | 37,315 | 76,353 |
| Ishares TR Russell Midcap Growth Index Fund | AT COST | 64,710 | 164,880 |
| Ishares TR Russell Midcap Value Index FD | AT COST | 75,166 | 159,572 |
| JP Morgan High Yield Select | AT COST | 39,686 | 33,904 |
| Oppenheimer Senior Floating Rate Y | AT COST | 76,759 | 70,600 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 36,909 | 33,292 |
| Principal Preferred Securities Fund Class Ins #4929 | AT COST | 61,918 | 60,110 |
| Salient Private Access TEI Fund, L.P. | AT COST | 214,402 | 190,906 |
| SPDR Dow Jones Intl. Real Estate | AT COST | 31,901 | 27,212 |
| T Rowe Price Short Term Bond Fund #55 | AT COST | 49,888 | 47,866 |
| Templeton Foreign Fund Advisor Class | AT COST | 135,000 | 115,090 |
| Templeton Global Bond Fund Advisor | AT COST | 86,853 | 74,510 |
| Vanguard FTSE Emerging Markets ETF | AT COST | 70,840 | 64,961 |
| Vanguard REIT ETF | AT COST | 54,360 | 60,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 927 | 0 | 927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Purchase Accrused Interest | 268 | 268 |
| Description | Amount |
|---|---|
| Prior year bond amortization | 1,293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report and Statutory Representation Fees | 404 | 0 | 404 | |
| D&O Insurance | 1,891 | 0 | 1,891 | |
| Salient Portfolio Expenses | 2,015 | 2,015 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Settlement Payment | 1,366 | 1,366 | 1,366 |
| Description | Amount |
|---|---|
| Refund of prior year scholarship distribution | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 5,662 | 5,662 | 0 | |
| Agent Fees | 26,717 | 10,687 | 16,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,553 | 1,553 | 0 | |
| Estimated Tax Payments | 2,843 | 2,843 | 0 | |
| Prior Year Tax Expense | 3,952 | 3,952 | 0 |