| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS | ||
| CASH EQUIVALENT | 587 | 587 |
| MIDCX | 5,222 | 4,769 |
| MWCRX | 7,351 | 7,271 |
| NARAX | 8,249 | 7,694 |
| EIO | 15,773 | 13,254 |
| PDT | 22,448 | 21,803 |
| HPI | 17,909 | 16,573 |
| DVY | 11,945 | 15,816 |
| IWV | 2,890 | 2,660 |
| IDV | 10,347 | 9,042 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1875 GRAHAM ROAD | 76,444 | 61,155 | 15,289 | |
| LAND - 1875 GRAHAM ROAD | 46,280 | 46,280 | ||
| GRAHAM IMPROVEMENTS | 26,349 | 7,002 | 19,347 | |
| BUILDING - 403 CANTON ROAD | 24,302 | 24,302 | ||
| LAND - 403 CANTON ROAD | 15,698 | 15,698 | ||
| CANTON IMPROVEMENTS | 143,259 | 109,116 | 34,143 | |
| BUILDING - KOONS ROAD | 91,500 | 54,902 | 36,598 | |
| LAND - KOONS ROAD | 30,500 | 30,500 | ||
| KOONS IMPROVEMENTS | 94,745 | 53,233 | 41,512 | 411,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FUNDRAISER | ||||
| CATERING | 11,303 | |||
| RAFFLE PRIZES | 7,000 | |||
| RENTAL REAL ESTATE - KOONS | ||||
| INSURANCE | 2,436 | 2,436 | ||
| REPAIRS | 1,458 | 1,458 | ||
| INVESTMENT DEPRECIATION | 7,156 | 7,156 | ||
| RENTAL REAL ESTATE - CANTON | ||||
| INSURANCE | 2,437 | 2,437 | ||
| UTILITIES | ||||
| REPAIRS | 13,259 | 13,259 | ||
| INVESTMENT DEPRECIATION | 4,044 | 4,044 | ||
| RENTAL REAL ESTATE - GRAHAM | ||||
| INSURANCE | 2,436 | 2,436 | ||
| REPAIRS | 11,446 | 11,446 | ||
| UTILITIES | ||||
| INVESTMENT DEPRECIATION | 4,097 | 4,097 | ||
| EXPENSES | ||||
| POSTAGE AND OFFICE SUPPLIES | ||||
| INSURANCE D&O | 948 | 95 | ||
| OHIO ATTORNEY GENERAL | 100 | 10 | ||
| WEBSITE | ||||
| SAFE DEPOSIT BOX |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUAL FUNDRAISER | 28,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 1,500 | 150 | ||
| AMERIPRISE FEE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 909 |