| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 1,950 | 0 | 0 | 1,950 |
| ACCOUNTING FEES | 9,600 | 0 | 0 | 9,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1982-12-31 | 22,311 | 22,311 | SL | 20 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1982-12-31 | 88,134 | 88,134 | SL | 20 | 0 | 0 | 0 | |
| SPRINKLER SYSTEM | 1979-07-01 | 12,481 | 12,481 | SL | 20 | 0 | 0 | 0 | |
| NATURE TRAIL | 1983-07-01 | 720 | 720 | SL | 20 | 0 | 0 | 0 | |
| 2 WOODEN BUILDINGS | 1983-07-01 | 1,300 | 1,300 | SL | 20 | 0 | 0 | 0 | |
| RENOVATION-MAINT COST | 1983-07-01 | 1,200 | 1,200 | SL | 20 | 0 | 0 | 0 | |
| GREENHOUSE | 1983-07-01 | 25,683 | 25,683 | SL | 20 | 0 | 0 | 0 | |
| BUILDING-LOCKERLY HALL | 1998-09-30 | 339,300 | 167,475 | SL | 39 | 8,700 | 0 | 0 | |
| FURNISHINGS-LOCKERLY HALL | 1998-09-30 | 364,460 | 350,793 | SL | 20 | 13,667 | 0 | 0 | |
| APPL & EQ-LOCKERLY HALL | 1998-09-30 | 86,676 | 86,676 | SL | 10 | 0 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 1999-04-29 | 94,800 | 88,480 | SL | 20 | 4,740 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 2000-02-18 | 4,740 | 4,226 | SL | 20 | 237 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 2000-02-23 | 2,274 | 2,033 | SL | 20 | 114 | 0 | 0 | |
| DAM | 2000-12-27 | 13,314 | 11,427 | SL | 20 | 666 | 0 | 0 | |
| 3 PIANO COVERS | 2001-07-31 | 3,325 | 2,725 | SL | 20 | 166 | 0 | 0 | |
| DAM & ROADS-WORLEY | 2001-01-01 | 30,000 | 25,500 | SL | 20 | 1,500 | 0 | 0 | |
| 3 PANEL PRINTINGS | 2001-03-31 | 7,000 | 5,863 | SL | 20 | 350 | 0 | 0 | |
| DOCK-WORLEY | 2001-03-31 | 1,100 | 921 | SL | 20 | 55 | 0 | 0 | |
| TRANSFORMERS ETC-WORLEY | 2001-07-31 | 30,000 | 24,625 | SL | 20 | 1,500 | 0 | 0 | |
| DAM & ROADS-WORLEY | 2001-06-30 | 15,000 | 12,375 | SL | 20 | 750 | 0 | 0 | |
| WELLPUMPINSTALL-WORLEY | 2001-06-30 | 5,195 | 4,290 | SL | 20 | 260 | 0 | 0 | |
| HAND RAILS | 2003-11-30 | 450 | 323 | SL | 20 | 22 | 0 | 0 | |
| DR CHIPPER | 2003-12-22 | 2,344 | 2,344 | SL | 3 | 0 | 0 | 0 | |
| ARBORETUM IMPROVEMENTS | 2003-12-31 | 4,034 | 2,929 | SL | 20 | 202 | 0 | 0 | |
| PARLOR GRAND PIANO | 2003-12-31 | 6,500 | 4,550 | SL | 20 | 325 | 0 | 0 | |
| WORLEY CENTER IMPROVEMENT | 2003-12-31 | 117,003 | 84,825 | SL | 20 | 5,850 | 0 | 0 | |
| BARN RENOVATION | 2008-01-01 | 19,754 | 9,529 | SL | 20 | 988 | 0 | 0 | |
| SAGE SOFTWARE | 2007-10-30 | 7,840 | 7,840 | SL | 5 | 0 | 0 | 0 | |
| KUBOTA TRACTOR AND BUCKET | 2008-07-30 | 19,725 | 18,946 | SL | 10 | 779 | 0 | 0 | |
| LAND | 1983-12-31 | 600,572 | 0 | NDA | 0 | 0 | 0 | ||
| PHILADELPHIA CLASSIC SOFA | 2008-11-04 | 16,500 | 15,400 | SL | 10 | 1,100 | 0 | 0 | |
| IMPROVEMENTS - PAINT | 2008-11-04 | 950 | 870 | SL | 10 | 80 | 0 | 0 | |
| HVAC UNIT | 2009-12-30 | 1,600 | 1,280 | SL | 10 | 160 | 0 | 0 | |
| 2 COMPUTERS | 2009-12-30 | 500 | 500 | SL | 5 | 0 | 0 | 0 | |
| 2 PROJECTOR SCREENS | 2009-12-31 | 300 | 300 | SL | 5 | 0 | 0 | 0 | |
| 6 BRASS STANCHIONS | 2009-12-30 | 600 | 600 | SL | 5 | 0 | 0 | 0 | |
| 4 VELVET & BRASS ROPES | 2009-12-30 | 120 | 120 | SL | 5 | 0 | 0 | 0 | |
| 6 PLASTIC STANCHIONS | 2009-12-30 | 200 | 200 | SL | 5 | 0 | 0 | 0 | |
| LOCKERLY HALL IMPROVEMENT | 2009-02-11 | 7,020 | 3,130 | SL | 20 | 351 | 0 | 0 | |
| PARKING AREA RENOVATION | 2009-01-26 | 12,950 | 5,771 | SL | 20 | 647 | 0 | 0 | |
| VACUUM CLEANER | 2009-07-27 | 400 | 400 | SL | 5 | 0 | 0 | 0 | |
| 08 GMC SIERRA HD PICKUP | 2009-07-31 | 22,000 | 19,066 | SL | 3 | 0 | 0 | 0 | |
| KUBOTA 27 HP 60 PRO DECK | 2010-07-28 | 13,872 | 10,403 | SL | 10 | 1,387 | 0 | 0 | |
| WALKWAYPICNIC TABLE IMPR | 2010-01-01 | 14,622 | 10,965 | SL | 10 | 1,462 | 0 | 0 | |
| SIGN-ANNE KING FEATURE | 2010-09-20 | 565 | 565 | SL | 5 | 0 | 0 | 0 | |
| ENTRANCE CONSTRUCTION | 2010-01-01 | 5,556 | 4,170 | SL | 10 | 556 | 0 | 0 | |
| HVAC INSTALLATION | 2010-08-16 | 1,500 | 1,125 | SL | 10 | 150 | 0 | 0 | |
| LAND-PRIDE RCR CUTTER ADJ BASIS | 2011-02-22 | 2,607 | 1,696 | SL | 10 | 261 | 0 | 0 | |
| ROADWAY RESURFACING | 2011-06-30 | 4,927 | 2,132 | SL | 15 | 328 | 0 | 0 | |
| GROUNDS ACCESS - WALKWAY | 2011-09-13 | 3,000 | 1,300 | SL | 15 | 200 | 0 | 0 | |
| LAND-PRIDE RCR 1860 ROTARY CUTTER | 2011-01-05 | 1,595 | 1,034 | SL | 10 | 159 | 0 | 0 | |
| LAND-PRIDE BB157 BOX BLADE | 2011-01-05 | 895 | 579 | SL | 10 | 89 | 0 | 0 | |
| STIHL HT101 POLE SAW | 2011-01-05 | 600 | 390 | SL | 10 | 60 | 0 | 0 | |
| KUBOTA BH92 BACK HOE | 2011-01-05 | 8,850 | 5,753 | SL | 10 | 885 | 0 | 0 | |
| 5X8 UTILITY TRAILER | 2011-01-20 | 1,020 | 663 | SL | 10 | 102 | 0 | 0 | |
| KUBOTA MOWER AND UTILTIY VEHICLE | 2012-01-10 | 16,326 | 8,981 | SL | 10 | 1,633 | 0 | 0 | |
| KUBOTA IMPLEMENTS | 2013-01-22 | 5,870 | 2,642 | SL | 10 | 587 | 0 | 0 | |
| TRAILER | 2013-04-16 | 3,713 | 1,670 | SL | 10 | 371 | 0 | 0 | |
| BED EDGER | 2011-02-14 | 2,889 | 2,167 | SL | 10 | 289 | 0 | 0 | |
| KUBOTA UTV | 2014-01-23 | 9,650 | 3,378 | SL | 10 | 965 | 0 | 0 | |
| STHIL ENGINE | 2014-01-23 | 300 | 105 | SL | 10 | 30 | 0 | 0 | |
| STIHL SAW | 2014-01-23 | 400 | 140 | SL | 10 | 40 | 0 | 0 | |
| EXMARK MOWER | 2014-01-23 | 1,150 | 403 | SL | 10 | 115 | 0 | 0 | |
| ELECT IMPROVEMENTS PICNIC AREA | 2014-09-17 | 5,250 | 1,838 | SL | 10 | 525 | 0 | 0 | |
| WALKWAY BEHIND ROSE HILL | 2014-06-30 | 5,613 | 1,964 | SL | 10 | 561 | 0 | 0 | |
| ROSE HILL HVAC UPGRADE | 2015-02-12 | 37,000 | 9,250 | SL | 10 | 3,700 | 0 | 0 | |
| ROSE HILL ROOF AND IMPROVEMENTS | 2015-05-11 | 80,711 | 10,090 | SL | 20 | 4,036 | 0 | 0 | |
| BATHROOMS | 2015-05-11 | 153,036 | 19,130 | SL | 20 | 7,652 | 0 | 0 | |
| GENERATOR AT GREENHOUSE | 2015-12-02 | 5,600 | 1,405 | SL | 10 | 560 | 0 | 0 | |
| TRACK LIGHTING FOR FOYER AT ROSE HILL | 2016-02-05 | 3,666 | 786 | SL | 7 | 524 | 0 | 0 | |
| GREENHOUSE GROW BENCHES | 2016-02-05 | 2,236 | 479 | SL | 7 | 319 | 0 | 0 | |
| DOUBLE BOWL SINK AND MOP BASIN | 2016-09-12 | 2,813 | 603 | SL | 7 | 402 | 0 | 0 | |
| CHAIN LINK FENCING 50 X 6 | 2016-10-04 | 1,174 | 252 | SL | 7 | 168 | 0 | 0 | |
| CUSTOM DRAPERIES IN PEACOCK ROOM OF ROSE H | 2016-11-08 | 4,400 | 660 | SL | 10 | 440 | 0 | 0 | |
| WELL COSTS AND INSTALL EXP | 2017-12-31 | 24,760 | 155 | SL | 20 | 1,238 | 0 | 0 | |
| HOOP GREENHOUSE | 2017-02-13 | 7,705 | 337 | SL | 20 | 385 | 0 | 0 | |
| GUTTER COSTS | 2018-01-22 | 3,457 | 0 | SL | 20 | 86 | 0 | 0 | |
| GREENHOUSE REPLACEMENT | 2018-10-15 | 21,675 | 0 | SL | 20 | 542 | 0 | 0 | |
| IRRIGATION SYSTEM | 2018-06-18 | 20,000 | 0 | SL | 20 | 500 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS ACCOUNT 308-087583-724 CBS | 591,974 | 591,974 |
| MS ACCOUNT 308-087786-724 CBS | 194,591 | 194,591 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS ALTERNATIVE INV BLACKSTONE | 818,621 | 818,621 |
| MS ALTERNATIVE INV SKYBRIDGE | 871,853 | 871,853 |
| MS ACCOUNT 308-087583-724 CS | 2,103,176 | 2,103,176 |
| MS ACCOUNT 308-087583-724 ETF | 1,077,834 | 1,077,834 |
| MS ACCOUNT 308-087583-724 MUT | 433,409 | 433,409 |
| MS ACCOUNT 308-087786-724 MUT | 530,317 | 530,317 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 800 | 800 | 800 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS OR LOSSES | 618,074 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRAILS ROAD GREENHOUSE MAINT | 42,684 | 0 | 0 | 42,684 |
| RESTRICTED EXPENSES | 62,110 | 0 | 0 | 62,110 |
| INSURANCE | 29,432 | 0 | 0 | 29,432 |
| SUPPLIES | 8,701 | 0 | 0 | 8,701 |
| OFFICE SUPPLIES | 5,824 | 0 | 0 | 5,824 |
| CONTRACT AND CASUAL LABOR | 26,254 | 0 | 0 | 26,254 |
| PROGRAMS AND SPECIAL EVENT EXP | 18,594 | 0 | 0 | 18,594 |
| COMPUTER SUPP AND WEBSITE | 4,002 | 0 | 0 | 4,002 |
| BOARD AND VOLUNTEER EXPENSE | 712 | 0 | 0 | 712 |
| ADVERTISING | 2,250 | 0 | 0 | 2,250 |
| MISC EXPENSE | 387 | 0 | 0 | 387 |
| TRAVEL AND TRAINING | 6,252 | 0 | 0 | 6,252 |
| INVESTMENT MGMT FEES | 43,845 | 0 | 0 | 43,845 |
| EQUIP REPAIRS AND SUPPLIES | 1,645 | 0 | 0 | 1,645 |
| VEHICLE TAG GAS OIL | 2,914 | 0 | 0 | 2,914 |
| BUILDING MAINTENANCE | 15,097 | 0 | 0 | 15,097 |
| FERTILIZER AND CHEMICALS | 718 | 0 | 0 | 718 |
| PLANT MATERIALS | 17 | 0 | 0 | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS AND SPECIAL EVENTS | 14,101 | 0 | 0 |
| Name | Address |
|---|---|
| EJ GRASSMAN TRUST |
PO BOX 4470 WARREN,NJ07059 |
| WATSON BROWN FOUNDATION |
310 TOM WATSON WAY THOMSON,GA30824 |
| WASHINGTON EMC |
PO BOX 598 SANDERSVILLE,GA31082 |
| NEWLAND FAMILY FOUNDATION |
PO BOX 7068 ATHENS,GA306047068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,481 | 0 | 0 | 17,481 |