| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 40,294 | 38,728 |
| HOTCHKIS & WILEY HIGH YIELD | AT COST | 27,786 | 24,818 |
| OPPENHEIMER INTL BD FD | AT COST | 25,146 | 23,990 |
| AMERICAN BEACON SMALL CAP VALU | AT COST | 37,070 | 30,458 |
| DODGE & COX STK FD | AT COST | 35,064 | 34,948 |
| I SHARES S&P 500 BARRA GROWTH | AT COST | 52,992 | 72,472 |
| I SHARES MSCI EAFE INDEX FD | AT COST | 124,056 | 123,379 |
| I SHARES RUSSELL 1000 VALUE | AT COST | 94,807 | 106,164 |
| I SHARES S&P MID CAP 400 GROWT | AT COST | 36,958 | 42,071 |
| PEAR TREE POLARIS FGN VAL | AT COST | 29,489 | 26,828 |
| HEALTH CARE SELECT SECTOR SPDR | AT COST | 37,594 | 43,428 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 33,658 | 37,540 |
| TECHNOLOGY SELECT SECTOR SPDR | AT COST | 24,942 | 33,097 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 53,659 | 52,007 |
| VIRTUS EMERGING MARKETS OPP | AT COST | 17,420 | 15,440 |
| BLACKROCK FDS II STRG OPP | AT COST | 54,779 | 53,089 |
| LITMAN GREGORY MASTERS ALT | AT COST | 39,242 | 37,829 |
| SPDR DJ INTL REAL ESTATE | AT COST | 26,494 | 24,031 |
| VANGUARD REIT | AT COST | 25,273 | 26,472 |
| VANGUARD INTERMEDIATE-TERM BON | AT COST | 43,361 | 41,783 |
| I SHARES RUSSELL MIDCAP VALUE | AT COST | 23,898 | 25,119 |
| NICHOLAS LIMITED EDITION I | AT COST | 41,280 | 40,928 |
| CONSUMER STAPLES SELECT SECTOR | AT COST | 45,219 | 41,640 |
| I SHARES MSCI EMERGING MKTS IN | AT COST | 32,558 | 26,834 |
| NUANCE MID CAP VALUE FUND | AT COST | 32,295 | 27,581 |
| T ROWE PRICE GROWTH | AT COST | 39,426 | 33,068 |
| GOLDMAN SACHS ABS | AT COST | 53,051 | 49,463 |
| I SHARES S&P GLOB INFRAS | AT COST | 25,280 | 21,501 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 4,958 | 4,958 | 0 | |
| BANK SERVICE FEES | 4,958 | 4,958 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 12 | 0 | 12 | |
| BANK SERVICE FEES | 2,311 | 2,311 | 0 | |
| BANK SERVICE FEES | 2,311 | 2,311 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 1,015 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 682 | 682 | 0 | |
| FOREIGN TAXES PAID - NQDI | 171 | 171 | 0 |