| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,825 | 2,413 | 2,412 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 136,520.7180 SH FEDERATED TOTAL RETURN BOND | 1,502,636 | 1,425,276 |
| 139,165.9890 SH METROPOLITAN WEST TOTAL RETURN BD | 1,511,192 | 1,445,935 |
| 28,518.1500 SH PIMCO INCOME INSTL | 349,382 | 336,799 |
| 15,041.5110 SH STERLING CAPITAL EQUITY INCOME INSTL | 271,656 | 276,914 |
| 12,726.4660 SH TOUCHSTONE SANDS CAPITAL INST | 189,619 | 241,167 |
| 9,978.6660 SH VANGUARD 500 INDEX ADMIRAL | 1,254,871 | 2,309,462 |
| 6,023.3010 SH AMERICAN BEACON SMALL CP VAL INST | 168,237 | 120,827 |
| 2,048.0960 SH STERLING CAPITAL STRATTON SMCP VAL INSTL | 84,982 | 139,373 |
| 6,949.5920 SH T. ROWE PRICE INSTL MID-CAP EQUITY | 375,010 | 335,596 |
| 4,960.8840 SH VANGUARD EXTENDED MARKET INDEX ADMIRAL | 324,812 | 375,539 |
| 15,945.1353 SH MFS INTERNATIONAL VALUE | 479,363 | 600,653 |
| 47,784.3240 SH VANGUARD DEVELOPED MARKETS INDEX ADMIRAL | 631,382 | 571,501 |
| 14,208.0120 SH HARDING LOEVNER INSTL EMERG MKTS | 217,544 | 258,870 |
| 38,306.4520 SH BLACKROCK STRATEGIC INCOME OPPS INSTL | 380,010 | 367,742 |
| 12,160.5480 SH AMERICAN FUNDS EUROPACIFIC GROWTH F3 | 625,020 | 547,589 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 1,356 | 3,747 | 3,747 |
| TAX RECEIVABLE | 1,135 | 1,135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 20 | 0 | 20 | |
| SUPPLIES | 87 | 43 | 44 | |
| POSTAGE | 57 | 28 | 29 | |
| SUBSCRIPTIONS | 368 | 184 | 184 | |
| TELEPHONE | 474 | 237 | 237 | |
| DATA PROCESSING SOFTWARE | 842 | 421 | 421 | |
| DONEE ASSESSMENT COSTS | 291 | 0 | 291 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FOREIGN TAX EXPENSE | 3,600 | 3,831 |
| TAXES PAYABLE | 0 | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 36,761 | 36,761 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS EXCISE TAXES | 17,853 | 0 | 0 | |
| FOREIGN TAXES | 231 | 231 | 0 |