| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD EUROPEAN STOCK | AT COST | 92,941 | 88,606 |
| VANGUARD 500 INDEX FUND | AT COST | 503,976 | 821,196 |
| VANGUARD TOTAL STOCK MKT INDEX FUND | AT COST | 771,734 | 1,122,887 |
| RAI SPV2 NOTE | AT COST | 1,000,000 | 1,000,000 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 211,818 | 314,777 |
| VANGUARD INTL STOCK | AT COST | 132,956 | 129,959 |
| VANGUARD HIGH YIELD ETF | AT COST | 213,939 | 338,695 |
| VANGUARD INTERNATIONAL GROWTH FUND | AT COST | 251,938 | 199,939 |
| DIVIDENDS APPRECIATION ETF | AT COST | 119,384 | 120,426 |
| CONSERVEST INVESTMENT | AT COST | 842,296 | 924,194 |
| MILL CREEK INVESTMENT | AT COST | 1,090,464 | 1,089,860 |
| T ROWE PRICE | AT COST | 307,965 | 299,963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 23,559 | 0 | 23,559 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE INVESTMENT INCOME/EXPENSES | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 13,565 | 13,565 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,624 | 2,624 | 0 | |
| FED EXCISE TAX | 19,592 | 0 | 0 |