| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,500 | 1,500 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DELAWARE EMERGING MARKETS FUND | 128,745 | 109,426 |
| DELAWARE VALUE FUND | 455,132 | 448,214 |
| EMERGING MARKETS FUND | ||
| FIDELITY ADVISOR SMALL CAP GROWTH | 158,642 | 148,376 |
| FIDELITY SMALL CAP DISCOVERY | ||
| HARDING LOEVNER EMERGING MARKETS | 79,608 | 75,438 |
| ISHARES CORE S&P SMALL CAP | 253,191 | 222,240 |
| MFS GLOBAL REAL ESTATE FUND | 63,071 | 58,771 |
| MFS VALUE FUND CLASS I | ||
| OPPENHEIMER DEVELOPING MARKETS | 110,438 | 114,779 |
| OPPENHEIMER INTERNATIONAL GROWTH | ||
| PNC INTERNATIONAL EQUITY FUND | 367,304 | 377,960 |
| PNC MULTI-FACTOR SMALL CAP CORE | ||
| PRINCIPAL MIDCAP FUND | 78,679 | 112,505 |
| T ROWE PRICE GROWTH STOCK | 217,530 | 416,102 |
| T ROWE PRICE MID CAP GROWTH | 101,504 | 141,624 |
| T ROWE PRICE MID CAP VALUE | 128,776 | 133,502 |
| TRIBUTARY SMALL COMPANY | 226,225 | 227,629 |
| TWEEDY BROWNE GLOBAL VALUE FUND | 159,389 | 165,167 |
| VANGUARD INSTITUTIONAL INDEX FUND | 625,591 | 918,706 |
| VANGUARD INTERNATIONAL GROWTH | 193,000 | 159,681 |
| VANGUARD TAX MANAGED SMALL-CAP | 171,000 | 148,660 |
| VICTORY SYCAMORE ESTABLISHED VALUE | 117,537 | 111,017 |
| WELLS FARGO SPECIAL SMALL CAP | 153,147 | 148,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR LONG-SHORT EQUITY | AT COST | ||
| BLACKROCK EVENT DRIVEN EQ-IS | AT COST | 74,149 | 72,516 |
| BRANDYWINE GLOBAL ALT | AT COST | 74,452 | 72,402 |
| GOLDMAN SACHS ABSOLUTE RETURN | AT COST | 31,817 | 29,666 |
| SPDR GOLD TRUST | AT COST | 34,132 | 33,950 |
| WILLIAM BLAIR MACRO ALLOCATION | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 3,519 | 20,580 | 20,580 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE FEES | 550 | 550 | ||
| OFFICE SUPPLIES & EXPENSE | 145 | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 18,737 | 18,737 | ||
| ADMINISTRATIVE | 611 | 611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,183 |