| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 25,028 | 12,514 | 12,514 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 1999-10-08 | 7,456 | 7,456 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-01-14 | 4,258 | 4,258 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-04-03 | 449 | 449 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-06-01 | 9,879 | 9,879 | ADS | 10.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT (SJ) | 2013-10-03 | 372 | 315 | SL | 5.000000000000 | 57 | 0 | ||
| COMPUTER EQUIPMENT | 2014-09-19 | 3,559 | 2,314 | SL | 5.000000000000 | 712 | 0 | ||
| COMPUTER EQUIPMENT | 2016-03-07 | 1,094 | 401 | SL | 5.000000000000 | 219 | 0 | ||
| OFFICE FURNITURE | 2016-04-05 | 4,681 | 819 | SL | 10.000000000000 | 468 | 0 | ||
| XEROX SCANNING SOFTWARE | 2017-01-17 | 958 | 176 | SL | 5.000000000000 | 192 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150 SHS AMERICAN INTL GROUP INC | 191,860 | 5,912 |
| 80 AMERICAN INTL GP WARRANTS EXP 1/19/21 | 1,311 | 435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3.725% INTEREST IN AMADEUS PARTNERS L.P. | AT COST | 2,003,694 | 2,003,694 |
| .57% INTEREST IN KARNAK PARTNERS L.P. | AT COST | 1,697,154 | 1,697,154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 7,456 | 7,456 | 0 | |
| FURNITURE & FIXTURES | 4,258 | 4,258 | 0 | |
| FURNITURE & FIXTURES | 449 | 449 | 0 | |
| FURNITURE & FIXTURES | 9,879 | 9,879 | 0 | |
| COMPUTER EQUIPMENT (SJ) | 372 | 372 | 0 | |
| COMPUTER EQUIPMENT | 3,559 | 3,026 | 533 | |
| COMPUTER EQUIPMENT | 1,094 | 620 | 474 | |
| OFFICE FURNITURE | 4,681 | 1,287 | 3,394 | |
| XEROX SCANNING SOFTWARE | 958 | 368 | 590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART OBJECTS | 37,536 | 37,536 | 37,536 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION - AMADEUS PARTNERS | 566,101 |
| UNREALIZED DEPRECIATION - KARNAK PARTNERS | 546,454 |
| PRIOR PERIOD ADJUSTMENT - VACATION ACCRUALS | 235,652 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 804 | 402 | 402 | |
| DUES AND SUBSCRIPTIONS | 911 | 455 | 456 | |
| POSTAGE AND DELIVERY | 486 | 243 | 243 | |
| EQUIPMENT RENTAL | 442 | 221 | 221 | |
| PAYROLL PROCESSING | 1,362 | 1,226 | 136 | |
| OUTSIDE SERVICE | 3,578 | 1,789 | 1,789 | |
| WORKERS' COMPENSATION | 5,686 | 2,843 | 2,843 | |
| INVESTMENT EXPENSE: OIL & GAS | 334 | 167 | 167 | |
| MISCELLANEOUS EXPENSES | 600 | 300 | 300 | |
| TELEPHONE/FAX | 2,053 | 1,026 | 1,027 | |
| MEALS AND ENTERTAINMENT | 369 | 185 | 185 | |
| REPAIRS AND MAINTENANCE | 318 | 159 | 159 | |
| VACATION EXPENSES | 9,875 | 9,875 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTY INCOME (NET) | 4,199 | 4,199 | 4,199 |
| OTHER INCOME FROM PASS-THROUGH: KARNAK PARTNERS | 39,983 | 39,983 | 39,983 |
| ROYALTY INCOME FROM PASS-THROUGH - KARNAK PARTNERS | 150 | 150 | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 4,521 | 4,016 |
| ACCRUED VACATION LIABILITY | 0 | 245,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOW THROUGH FROM AMADEUS PARTNERS, L.P.-MANAGEMENT FEES | 32,501 | 32,501 | 0 | |
| FLOW THROUGH FROM KARNAK PARTNERS L.P.-MANAGEMENT FEES | 21,595 | 21,595 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 840 | 420 | 420 | |
| FOREIGN TAX WITHHELD-KARNAK PARTNERS L.P. #13-3407425 | 641 | 641 | 0 | |
| FOREIGN TAX WITHHELD-AMADEUS PARTNERS, L.P. #13-3441275 | 8 | 8 | 0 | |
| PAYROLL TAX | 15,461 | 13,444 | 2,017 | |
| SECRETARY OF STATE | 10 | 0 | 10 | |
| ATTORNEY GENERAL | 75 | 0 | 75 |