| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,960 | 1,480 | 0 | 1,480 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-03-23 | 2,680 | 2,680 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WEBSITE | 2016-09-28 | 15,000 | 4,500 | SL | 5.000000000000 | 3,000 | 0 | 3,000 | |
| RECEPTION STATION | 2017-03-20 | 16,986 | 1,213 | SL | 7.000000000000 | 2,427 | 0 | 2,427 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SCHD E | 3,739,800 | 3,750,895 |
| CORPORATE BONDS - SCHD C | 1,400,000 | 1,390,940 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK-SCHD A | 5,385,790 | 4,444,848 |
| MUTUAL FUNDS - SCHD B | 6,356,143 | 7,238,053 |
| CORPORATE STOCK - SCHD D | 2,433,740 | 2,042,105 |
| MUTUAL FUNDS - SCHD F | 1,139,596 | 1,304,536 |
| CORPORATE STOCK - SCHD G | 1,033,500 | 861,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN YORK TOTAL ACCESS LTD | AT COST | 500,000 | 647,518 |
| VAN ECK EMERGING MARKETS | AT COST | 210,011 | 236,445 |
| LONGPOINT MINERALS II LLC | AT COST | 588,498 | 588,498 |
| APOLLO GLOBAL MGMT LLC | AT COST | 253,985 | 221,800 |
| APOLLO GLOBAL MGMT LLC | AT COST | 253,985 | 221,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,680 | 2,680 | 0 | |
| WEBSITE | 15,000 | 7,500 | 7,500 | |
| RECEPTION STATION | 16,986 | 3,640 | 13,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,463 | 1,232 | 0 | 1,231 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OFFICE RENTAL DEPOSIT | 1,896 | 1,896 | 1,896 |
| INSURANCE RESERVE | 10,000 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS DUE TO NON-DIVIDEND DISTRIBUTIONS | 45,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 330 | 150 | 0 | 180 |
| ANNUAL DUES | 11,359 | 0 | 0 | 11,359 |
| COMPUTER EXPENSES | 2,338 | 1,169 | 0 | 1,169 |
| INSURANCE | 1,716 | 858 | 0 | 858 |
| OFFICE SUPPLIES | 3,723 | 1,862 | 0 | 1,863 |
| COPIER LEASE EXPENSE | 5,016 | 2,508 | 0 | 2,508 |
| INVESTMENT INTEREST | 1 | 1 | 0 | 0 |
| LICENSE & PERMITS | 534 | 267 | 0 | 267 |
| MARKETING | 3,778 | 0 | 0 | 3,778 |
| POSTAGE | 89 | 45 | 0 | 44 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APOLLO GLOBAL MNGMT LLC | 6,553 | 6,553 | 0 |
| APOLLO GLOBAL MNGMT LLC | 6,553 | 6,553 | 0 |
| ML WINTON FUTURESACCESS LLC | -896 | -896 | 0 |
| ML WINTON FUTURESACCESS LLC | 12 | 12 | 0 |
| ML WINTON FUTURESACCESS LLC | -1 | -1 | 0 |
| DCP MIDSTREAM LP | 7,565 | 7,565 | 0 |
| DCP MIDSTREAM LP | 10,755 | 10,755 | 0 |
| ENERGY TRANSFER LP | 11,268 | 11,268 | 0 |
| LONGPOINT MINERALS II | -3,873 | -3,873 | 0 |
| Description | Amount |
|---|---|
| MISCELLANEOUS BASIS ADJUSTMENTS | 4,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 80,838 | 80,838 | 0 | 0 |
| WEB FEES | 361 | 0 | 0 | 361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 17,409 | 0 | 0 | 0 |
| FOREIGN TAX W/H | 7,975 | 7,975 | 0 | 0 |
| STATE REPORTING TAX | 37 | 0 | 0 | 37 |
| PAYROLL TAXES | 14,978 | 7,319 | 0 | 7,659 |
| OK STATE WITHHOLDING | 225 | 225 | 0 | 0 |