| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,059 | 1,544 | 515 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BELL MICROPRODUCTS INC. | 149,802 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DPI INVESTORS, L.L.C. | AT COST | 4,272,219 | 2,837,053 |
| MILLER AND SMITH AT BRAMBLETON VI | AT COST | 23,394 | 31,994 |
| MILLER AND SMITH AT DULLES PARKWAY C | AT COST | ||
| MS PEMBROOKE INVESTORS, L.L.C. | AT COST | 1,373,315 | 1,373,315 |
| MS RICHMOND INVESTOR, LLC | AT COST | 554,761 | 1,231,461 |
| PATAGONIA PARTNERS, L.L.C. | AT COST | 321,935 | 321,935 |
| TSKI BANK | AT COST | 270,000 | 1 |
| VL COMMERCIAL INVESTORS, L.L.C. | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPPORTUNITY MICROFINANCE BANK | 100 | 100 | 100 |
| FUNDS DUE TO FOUNDATION | 150,574 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAXES | 5,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXP - DPC LLC | 50 | 50 | ||
| INVESTMENT EXP - MS RICHMOND | 31,987 | 31,987 | ||
| P/T LOSS - M&S AT BRAMBLETON | 4,302 | 4,302 | ||
| P/T LOSS - MS PEMBROOKE INVES | 19,614 | 19,614 | ||
| P/T LOSS - VL COMMERCIAL INVE | 117,145 | 117,145 | ||
| MISCELLANEOUS | 3,306 | 557 | 2,749 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME - DPI INVESTORS, LLC | 1,188,099 | 1,188,099 | |
| INCOME - DPI INVESTORS, LLC | 583,824 | ||
| INCOME - M&S AT DULLES PRKWAY | 3,976,743 | 3,976,743 | |
| INCOME - MS RICHOMD INV LLC | 1,447 | 1,447 | |
| INCOME - PATAGONIA PARTNERS | 40,341 | 40,341 | |
| INCOME - VL RETAIL INVESTORS | 47,753 | 47,753 | |
| OTHER INCOME | 104,541 | 104,541 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT BALANCES - INVESTMENT K-1'S | 1,889,439 | 553,574 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR - TSKI |
225,000 |