| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSACK AND COMPANY CPAS LLC | 7,750 | 7,750 | 7,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK, CHAIR LONI | 2012-12-12 | 6,818 | 6,818 | S/L | 5.0000 | ||||
| DESK, CHAIR JOAN | 2012-12-28 | 6,504 | 6,505 | S/L | 5.0000 | ||||
| LECTURN | 2012-12-28 | 1,027 | 1,027 | S/L | 5.0000 | ||||
| 6 CONFERENCE TABLES | 2012-12-28 | 2,734 | 2,735 | S/L | 5.0000 | ||||
| 40 CONFERENCE CHAIRS | 2012-12-28 | 9,259 | 9,260 | S/L | 5.0000 | ||||
| 2 DRAWER FILE | 2012-12-28 | 1,284 | 1,284 | S/L | 5.0000 | ||||
| LEATHER SOFA | 2013-03-06 | 2,000 | 1,381 | S/L | 7.0000 | 286 | |||
| BLACKBURN PHOTO FRAMING | 2013-06-11 | 1,650 | 1,080 | S/L | 7.0000 | 236 | |||
| 3 GUEST CHAIRS | 2013-04-08 | 2,006 | 1,362 | S/L | 7.0000 | 286 | |||
| 2 WOODED CHAIRS | 2013-04-08 | 1,570 | 1,065 | S/L | 7.0000 | 225 | |||
| WINDOW TREATMENTS | 2013-04-04 | 3,400 | 2,307 | S/L | 7.0000 | 486 | |||
| INTERIOR SIGNAGE | 2013-03-06 | 1,250 | 863 | S/L | 7.0000 | 179 | |||
| RUGS | 2013-03-06 | 5,044 | 3,483 | S/L | 7.0000 | 720 | |||
| LAMINATE TOP | 2013-02-14 | 1,800 | 1,264 | S/L | 7.0000 | 257 | |||
| 5 DRAWER FILE CABINET | 2013-03-19 | 2,200 | 1,493 | S/L | 7.0000 | 314 | |||
| DESK VICKYS | 2014-04-10 | 2,349 | 1,258 | S/L | 7.0000 | 336 | |||
| 10 CHAIRS CONFERENCE ROOM | 2014-06-16 | 1,375 | 688 | S/L | 7.0000 | 196 | |||
| ALARM SYSTEM | 2013-06-15 | 6,119 | 5,609 | S/L | 5.0000 | 510 | |||
| TELEPHONE | 2009-02-03 | 2,650 | 2,650 | S/L | 5.0000 | ||||
| LASER JET PRINTER | 2012-12-28 | 900 | 900 | S/L | 5.0000 | ||||
| COMPUTER JOANS | 2012-12-28 | 1,649 | 1,649 | S/L | 5.0000 | ||||
| COMPUTER | 2012-07-03 | 850 | 765 | S/L | 5.0000 | 85 | |||
| SOUND SYSTEM | 2013-05-22 | 2,257 | 2,069 | S/L | 5.0000 | 188 | |||
| DLP PROJECTOR | 2013-12-31 | 1,130 | 904 | S/L | 5.0000 | 226 | |||
| TOUCH IT BOARD | 2013-01-06 | 3,248 | 3,248 | S/L | 5.0000 | ||||
| WIRELESS MICROPHONE | 2013-09-18 | 959 | 815 | S/L | 5.0000 | 144 | |||
| 2015 MV-1 | 2016-07-07 | 44,045 | 13,214 | S/L | 5.0000 | 8,809 | |||
| 2014 MV-1 | 2016-07-07 | 29,460 | 8,838 | S/L | 5.0000 | 5,892 | |||
| DESKS AND CHAIRS | 2018-11-16 | 4,758 | S/L | 7.0000 | 57 | ||||
| COMPUTER | 2018-08-28 | 2,353 | S/L | 5.0000 | 157 | ||||
| 9 CHAIRS | 2018-06-05 | 1,521 | S/L | 7.0000 | 128 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP BONDS PER US BANK ATTACHED | 88,879 | 88,879 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP STOCK PER US BANK ATTACHED | 1,625,309 | 1,625,309 |
| FOREIGN CORP STOCK PER US BANK ATT | 690,405 | 690,405 |
| MUTUAL FUNDS PER US BANK ATTACHED | 84,696 | 84,696 |
| AMANA INCOME FUND INVESTOR | 71,385 | 71,385 |
| JANUS HENDERSON BALALNCED FUND | 60,653 | 60,653 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 225,291 | 225,291 | 225,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GFH RESOURCES, INC. | AT COST | 273,613 | 273,613 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND LEASEHOLD IMPROVEMENTS | 154,170 | 104,248 | 49,922 | 49,922 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,531 | 3,531 | 3,531 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 409,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM EXPENSES | 42,507 | 4,140 | 38,367 | |
| OFFICE EXPENSE | 16,208 | 16,238 | ||
| INSURANCE | 15,170 | 15,931 | ||
| MARKETING | 18,634 | 18,634 | ||
| BOARD EXPENSES | 3,512 | 3,512 | ||
| PAYROLL PROCESSING | 1,345 | 1,345 | ||
| OTHER EXPENSE | 5,059 | 813 | 813 | 1,808 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEE INCOME | 4,140 | 4,140 | |
| INCOME OF SUBSIDIARY | 30,307 | 30,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. BANK | 38,239 | 38,239 | 38,239 | |
| BOOKKEEPING SERVICE | 11,988 | 11,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,463 | |||
| PROPERTY TAX | 4,646 |