| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,250 | 425 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11,292.798 SHS FFRHX | 103,545 | 103,894 |
| 9,322.999 SHS DBLTX | 100,980 | 97,146 |
| 14,218.000 SHS GDDIX | 107,711 | 99,953 |
| 15,991.285 SHS VFIDX | 154,251 | 150,158 |
| 913.150 SHS IJR | 51,852 | 63,300 |
| 4,399.983 SHS SCZ | 211,706 | 228,007 |
| 1,492.314 SHS HDV | 120,091 | 125,921 |
| 4,015.080 SHS SDY | 314,807 | 359,430 |
| 1,960.880 SHS SCHH | 76,065 | 75,513 |
| 2,470.564 SHS VEA | 86,835 | 91,658 |
| 1,431.875 SHS VYM | 94,323 | 111,672 |
| 3,603.478 SHS VWO | 120,065 | 137,293 |
| 1,664.17 SHS DGS | 58,766 | 69,710 |
| 2,400.00 SHS AMJ | 72,356 | 53,568 |
| 1,219.647 SHS VNQI | 60,100 | 63,922 |
| 10,106.681 SHS NCZ | 81,839 | 45,480 |
| 10,104.940 SHS NCV | 91,492 | 52,445 |
| 10,555.992 SHS AI | 179,275 | 76,425 |
| 311.841 SHS CVX | 25,675 | 33,923 |
| 13,868.000 SHS ASG | 70,141 | 60,881 |
| 1,000.000 SHS PFE | 33,980 | 43,650 |
| 21,306.267 SHS PHK | 236,547 | 170,663 |
| 2,694.052 SHS IVV | 580,025 | 677,851 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY CASH | AT COST | 81,902 | 81,902 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM ESTATE - PREMATURE FUNDING | 329,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 175 | 175 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ASPEN | 7,016 | 7,016 | |
| CAPITAL GAINS DISTRIBUTED | 9,084 | 9,084 | |
| CHASE MLP - COST ADJ | 4,487 | 4,487 | |
| EOG | 604 | 604 | |
| NON-DIVIDEND DISTRIBUTION | 34,795 | 34,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 33,953 | 33,953 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,983 | 1,983 | ||
| FOREIGN INVESTMENT TAXES | 1,933 | 1,933 | ||
| LEASE PROPERTY TAXES | 759 | 759 |