| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,324 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARDI EQUIPMENT | 2000-03-17 | 26,855 | 26,855 | 200DB | 7.0000 | ||||
| GYM ROOF | 1999-07-19 | 83,109 | 78,607 | S/L | 20.0000 | ||||
| DOWNHILL MAT | 1997-10-27 | 140 | 140 | 200DB | 7.0000 | ||||
| T V | 1998-06-01 | 272 | 272 | 200DB | 7.0000 | ||||
| PORT BB GOALS | 1998-07-21 | 998 | 998 | 200DB | 7.0000 | ||||
| WEIGHT ROOM CARPET | 1995-04-12 | 2,900 | 2,900 | S/L | 10.0000 | ||||
| GYM BUILDING | 1994-08-01 | 122,295 | 73,122 | S/L | 40.0000 | ||||
| REC CENTER IMPROVEMENTS | 1995-01-01 | 84,785 | 49,811 | S/L | 40.0000 | ||||
| COMPUTER & SOFTWARE | 2000-09-11 | 3,156 | 3,156 | S/L | 5.0000 | ||||
| RB COURT COVERING | 2000-11-02 | 4,535 | 4,535 | S/L | 10.0000 | ||||
| STAIR MACHINE | 1996-05-30 | 2,326 | 2,326 | S/L | 7.0000 | ||||
| GYM IMPR | 1996-01-25 | 4,650 | 4,650 | S/L | 15.0000 | ||||
| STEEL RAMP | 1995-12-12 | 3,649 | 3,649 | S/L | 7.0000 | ||||
| SHOWER FLOOR TILE | 1996-08-30 | 4,904 | 4,904 | S/L | 7.0000 | ||||
| FLOOR MAT 5X10 | 1996-09-06 | 465 | 465 | S/L | 7.0000 | ||||
| BADGER MULTI HIP | 1997-02-15 | 4,620 | 4,620 | S/L | 7.0000 | ||||
| RACKET BALL COURT | 1997-04-17 | 23,375 | 23,375 | S/L | 15.0000 | ||||
| INDOOR TRACK | 1997-04-17 | 10,765 | 10,765 | S/L | 7.0000 | ||||
| CARPET WEIGHT ROOM | 1996-10-14 | 1,163 | 1,163 | S/L | 7.0000 | ||||
| POOL STEPS | 1996-11-26 | 1,670 | 1,670 | S/L | 7.0000 | ||||
| PRINTER | 1997-09-16 | 211 | 211 | S/L | 5.0000 | ||||
| WEIGHT SCALE | 2001-07-16 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| LANE DIVIDER REEL | 2003-02-08 | 998 | 998 | S/L | 10.0000 | ||||
| LAND | 2006-01-15 | 45,000 | |||||||
| SIDEWALK IMPR REC CENTER | 2011-10-05 | 9,500 | 4,732 | 150DB | 15.0000 | 280 | |||
| PARKING LOT RESURFACE | 2011-10-25 | 155,801 | 77,602 | 150DB | 15.0000 | 4,600 | |||
| ABY FITNESS EQUIPMENT | 2012-11-26 | 4,000 | 2,200 | S/L | 7.0000 | 200 | |||
| 2 CYBEX 770AT ARC TRAINER | 2013-01-10 | 20,789 | 11,434 | S/L | 7.0000 | 1,039 | |||
| 2 EXPRESSO BIKES | 2013-01-17 | 6,350 | 3,493 | S/L | 7.0000 | 317 | |||
| KETTLE BELL, SLAM BALLS | 2013-12-03 | 1,000 | 821 | S/L | 7.0000 | 36 | |||
| COMPUTER-TAMMY | 2013-09-16 | 1,298 | 1,233 | S/L | 5.0000 | 65 | |||
| DANCE FLOOR FLOORING | 2013-09-26 | 2,052 | 1,686 | S/L | 7.0000 | 73 | |||
| LIGHTING EQUIPMENT | 2013-10-11 | 10,000 | 6,429 | S/L | 7.0000 | 714 | |||
| STAGE MATERIAL | 2013-11-19 | 624 | 513 | S/L | 7.0000 | 22 | |||
| 3 WEIGHT BARS | 2013-12-03 | 511 | 420 | S/L | 7.0000 | 18 | |||
| LIGHT FIXTURES WEIGHT ROOM | 2013-12-12 | 6,596 | 5,418 | S/L | 7.0000 | 236 | |||
| BATTING CAGE | 2013-12-31 | 143 | 117 | S/L | 7.0000 | 6 | |||
| IFH EXPESSO S3Y BIKE | 2014-01-15 | 4,078 | 2,034 | S/L | 7.0000 | 146 | |||
| CYBEX 770R RECUMBENT CYCLE | 2014-01-15 | 3,295 | 1,643 | S/L | 7.0000 | 118 | |||
| POWER TRAINING ROPE | 2014-01-15 | 180 | 140 | 200DB | 7.0000 | 8 | |||
| MATRIX E5X ELLIPTICAL | 2014-01-15 | 4,974 | 3,864 | 200DB | 7.0000 | 222 | |||
| CYBEX 790T TREADMILL | 2014-01-15 | 5,925 | 2,955 | S/L | 7.0000 | 212 | |||
| STAIRMASTER STEPMILL | 2014-01-15 | 5,300 | 4,117 | 200DB | 7.0000 | 237 | |||
| CYBEX 770AT ARC TRAINER | 2014-01-15 | 5,750 | 4,467 | 200DB | 7.0000 | 257 | |||
| ROOF RCOATING-GYM | 2014-07-02 | 68,000 | 6,902 | S/L | 39.0000 | 72 | |||
| GYMNASTICS EQUIPMENT | 2016-02-23 | 3,948 | 3,085 | 200DB | 7.0000 | 123 | |||
| GYMNASTIC EQUIPMENT | 2016-08-09 | 5,066 | 1,964 | 200DB | 7.0000 | 443 | |||
| 2 CURVE TREADMILLS | 2016-11-23 | 12,325 | 4,779 | 200DB | 7.0000 | 1,078 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DONATION TO SCHOOL | PURCHASE | 2018-07 | 771,846 | -308,582 | 463,264 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSET LESS DEPRECIATION | ||||
| LAND |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 384 | 384 | ||
| OFFICE EXPENSE | 1,190 | 1,190 | ||
| MISCELLANEOUS | 938 | 938 | ||
| BANK FEES | 10 | 10 | ||
| REPAIR | 59,081 | 59,081 | ||
| INSURANCE | 750 | 750 | ||
| DONATION OFASSETS | 1,035,232 | |||
| SUPPLIES | 1,002 | 1,002 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENTS AND PROGRAMS | 1,867 | 1,867 | |
| REIMBURSED EXPENSE | 5,464 | 5,464 | |
| BOOK GAIN ON GIFT OF ASSETS | 365,792 | 365,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 4,832 |