| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 550 | 1,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4696 SHS - ISHARES TIP BOND | 530,977 | 530,977 |
| 6279 SHS - ISHARES CORE S&P MID ETF | 1,189,242 | 1,189,242 |
| 8545 SHS - ISHARES CORE S&P EFT SMALLCAP | 659,247 | 659,247 |
| 28178 SHS - ISHARES CORE MSCI ETF EAFE ETF | 1,712,377 | 1,712,377 |
| 23076 SHS - ISHARES RUSSELL ETF MIDCAP | 1,244,950 | 1,244,950 |
| 9951 SHS - ISHARES ETF US REAL ESTATE | 866,135 | 866,135 |
| 7929 SHS - VANGUARD SMALL CAP ETF | 1,211,551 | 1,211,551 |
| 56183 SHS - VANGUARD TOTAL STOCK MARKET ETF | 8,130,242 | 8,130,242 |
| 23959 SHS - ISHARES CORE MSCI ETF EMERGING MARKETS ETC IEMG | 1,238,920 | 1,238,920 |
| 12517 SHS - VANGUARD FTSE ETF DEVELOPED MARKETS ETF | 511,570 | 511,570 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 2,449 | 0 | 2,449 | |
| POSTAGE | 125 | 0 | 125 | |
| TELEPHONE | 1,807 | 0 | 1,807 | |
| MISCELLANEOUS | 232 | 0 | 232 | |
| WEBSITE | 2,024 | 0 | 2,024 | |
| PAYROLL SERVICE FEE & BANK FEES | 735 | 0 | 735 | |
| DUES & SUBSCRIPTIONS | 1,835 | 0 | 1,835 | |
| INSURANCE | 2,143 | 0 | 2,143 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 71,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 31,115 | 31,115 | 0 | |
| CONSULTING | 332 | 83 | 249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 9,411 | 0 | 0 | |
| NYS FILING FEE | 750 | 0 | 750 |