| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APPLE INC | AT COST | 64,542 | 110,418 |
| AT&T INC. | AT COST | 9,745 | 8,562 |
| BANK OF AMERICA | AT COST | 5,719 | 4,928 |
| ENBRIDGE | AT COST | 6,313 | 6,216 |
| FIRSTENERGY CORP | AT COST | 68,243 | 75,100 |
| FORD MOTOR COMPANY | AT COST | 67,071 | 30,600 |
| GENERAL ELECTRIC CO | AT COST | 80,559 | 22,710 |
| MICROSOFT CORP | AT COST | 70,709 | 177,748 |
| RAYTHEON | AT COST | 10,058 | 7,668 |
| ABBVIE INC | AT COST | 3,742 | 3,688 |
| APPLE INC | AT COST | 3,491 | 3,155 |
| ARAMARK | AT COST | 3,035 | 2,028 |
| BANK OF AMERICA | AT COST | 3,333 | 2,957 |
| BELDEN INC | AT COST | 3,297 | 1,671 |
| BORG WARNER INC | AT COST | 3,154 | 2,084 |
| BUNGE LIMITED | AT COST | 3,378 | 2,672 |
| CAPITAL ONE FINL | AT COST | 3,694 | 3,024 |
| DELTA AIR LINES INC | AT COST | 3,039 | 2,994 |
| EXTENDED STAY AMER | AT COST | 3,199 | 2,480 |
| FACTSET RESEARCH SYS | AT COST | 3,815 | 4,003 |
| HD SUPPLY HLDGS INC | AT COST | 3,294 | 3,377 |
| HOLOGIC INC | AT COST | 3,111 | 3,288 |
| JOHNSON & JOHNSON | AT COST | 2,797 | 2,581 |
| JPMORGAN CHASE & CO | AT COST | 3,027 | 2,929 |
| LAM RESEARCH CORP | AT COST | 4,120 | 2,723 |
| LYONDELLBASELL INDS | AT COST | 3,205 | 2,495 |
| NORWEGIAN CRUISE LINE | AT COST | 3,316 | 2,543 |
| PUB SVC ENTERPISE GP | AT COST | 2,988 | 3,123 |
| QORVO INC | AT COST | 3,119 | 2,429 |
| ROYAL DUTCH SHELL | AT COST | 3,285 | 2,913 |
| TARGET CORPORATION | AT COST | 2,956 | 3,304 |
| TERNIUM SA | AT COST | 3,182 | 2,981 |
| UNION PACIFIC CORP | AT COST | 3,526 | 4,147 |
| VALERO ENERGY GROUP | AT COST | 3,257 | 2,998 |
| VERIZON COMMUNICATIONS | AT COST | 3,179 | 3,935 |
| WAL-MART STORES INC | AT COST | 3,555 | 3,726 |
| WALGREENS BOOTS ALLIANCE | AT COST | 4,265 | 4,099 |
| SCHWAB US LARGE CAP | AT COST | 15,171 | 14,393 |
| SCHWAB S&P 500 INDEX | AT COST | 26,119 | 25,494 |
| SCHWAB SMALL CAP INDEX | AT COST | 11,895 | 9,621 |
| SCHWAB US MC | AT COST | 11,712 | 10,161 |
| SCHWAB EMERGING MARKETS | AT COST | 7,721 | 7,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLERICAL EXPENSES | 20 | 0 | 20 | |
| BANK FEES | 99 | 99 | 0 | |
| MEETING EXPENSES | 953 | 0 | 953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 2,634 | 2,634 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 102 | 102 | 0 | |
| FEDERAL ESTIMATED TAX | 500 | 0 | 0 |