| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOF - BOSE SOUND SYSTEM | 2013-12-17 | 2,978 | 2,456 | S/L | 5.0000 | 522 | |||
| RUGS | 2015-08-27 | 5,306 | 1,769 | S/L | 7.0000 | 758 | |||
| APPLIANCES | 2016-08-01 | 2,900 | 587 | S/L | 7.0000 | 414 | |||
| FURNITURE - VARIETY | 2016-08-01 | 5,678 | 1,149 | S/L | 7.0000 | 811 | |||
| OFFICE FURNITURE | 2016-08-01 | 9,170 | 1,856 | S/L | 7.0000 | 1,310 | |||
| RECEPTION DESK | 2016-09-12 | 3,490 | 665 | S/L | 7.0000 | 498 | |||
| SOUND CONSOLE | 2016-09-12 | 1,230 | 234 | S/L | 7.0000 | 176 | |||
| DJ BOOTH AND INSTALL | 2016-09-12 | 2,083 | 397 | S/L | 7.0000 | 297 | |||
| SOFA | 2016-09-15 | 675 | 129 | S/L | 7.0000 | 96 | |||
| TABLES | 2016-09-27 | 585 | 104 | S/L | 7.0000 | 84 | |||
| SOFA/CHAIRS | 2016-10-01 | 3,535 | 631 | S/L | 7.0000 | 505 | |||
| TABLES/LAMPS/CABINETS | 2016-10-01 | 2,961 | 529 | S/L | 7.0000 | 423 | |||
| TABLES/BASES | 2016-10-02 | 2,445 | 437 | S/L | 7.0000 | 349 | |||
| SOFA/LOVESEAT | 2016-10-15 | 800 | 143 | S/L | 7.0000 | 114 | |||
| LOCKERS | 2016-10-25 | 3,045 | 508 | S/L | 7.0000 | 435 | |||
| TABLE | 2016-10-27 | 451 | 75 | S/L | 7.0000 | 65 | |||
| RUGS | 2016-10-27 | 1,500 | 250 | S/L | 7.0000 | 214 | |||
| REFINISHING TABLE DIVIDERS | 2016-08-28 | 3,309 | 630 | S/L | 7.0000 | 473 | |||
| TABLE REFINISHING | 2016-11-21 | 1,890 | 292 | S/L | 7.0000 | 270 | |||
| 3560G 48 | 2016-08-01 | 2,494 | 505 | S/L | 7.0000 | 356 | |||
| CISCO ASA 5512 | 2016-08-01 | 2,494 | 505 | S/L | 7.0000 | 356 | |||
| CISCO MERAKI MR26 | 2016-08-01 | 5,976 | 1,209 | S/L | 7.0000 | 854 | |||
| SAMSUNG 55" TV | 2016-08-01 | 2,595 | 525 | S/L | 7.0000 | 371 | |||
| UX SERIES | 2016-08-01 | 4,024 | 814 | S/L | 7.0000 | 384 | |||
| (2) VUE H8 HD FULL RANGE SYS | 2016-08-01 | 7,137 | 1,444 | S/L | 7.0000 | 1,020 | |||
| HS20 DUAL ACM SUBWOOFER | 2016-08-01 | 4,080 | 826 | S/L | 7.0000 | 583 | |||
| (2) VUE HM112 STAGE MONITOR | 2016-08-01 | 8,569 | 1,734 | S/L | 7.0000 | 1,224 | |||
| H-8-UB CONTROL 26C MOUNTING YOKE | 2016-08-01 | 774 | 157 | S/L | 7.0000 | 110 | |||
| FBT EVOMAXX 4A | 2016-08-01 | 10,040 | 2,032 | S/L | 7.0000 | 1,434 | |||
| SHURE SM-81 | 2016-08-01 | 2,405 | 487 | S/L | 7.0000 | 343 | |||
| AUDIX SCX25 | 2016-08-01 | 2,100 | 425 | S/L | 7.0000 | 125 | |||
| LUDWIG CLASSIC MAPLE KIT | 2016-08-01 | 6,562 | 1,328 | S/L | 7.0000 | 938 | |||
| NORD ELECTRO 5HP 73 | 2016-08-01 | 6,006 | 1,216 | S/L | 7.0000 | 858 | |||
| FENDER 65 DELUXE REVERB | 2016-08-01 | 4,671 | 945 | S/L | 7.0000 | 668 | |||
| AUDIO EQUIP FOR VENUE | 2016-08-01 | 906 | 183 | S/L | 7.0000 | 130 | |||
| I8 WITH 100 WATT | 2016-08-10 | 4,949 | 1,002 | S/L | 7.0000 | 707 | |||
| PEARL MAPLE 5 PC SHELL DRUMS | 2016-08-05 | 934 | 189 | S/L | 7.0000 | 134 | |||
| PRO TT MUSIC STANDS PACKAGE | 2016-08-16 | 3,413 | 650 | S/L | 7.0000 | 488 | |||
| ORANGE ROCKERVERB 50W COMBO | 2016-08-27 | 4,396 | 837 | S/L | 7.0000 | 628 | |||
| MARSHALL 100W AMP HEAD | 2016-08-27 | 3,459 | 659 | S/L | 7.0000 | 494 | |||
| PIONEER PLX-1000 TURNTABLE | 2016-08-17 | 3,722 | 709 | S/L | 7.0000 | 532 | |||
| KAWAI MP7 | 2016-08-28 | 2,827 | 538 | S/L | 7.0000 | 404 | |||
| BABY GRAND PIANO | 2016-08-30 | 5,150 | 981 | S/L | 7.0000 | 736 | |||
| (3) COMPUTERS AND (9) MACS | 2016-08-31 | 22,842 | 6,091 | S/L | 5.0000 | 4,569 | |||
| (2) EPSON HJ10 PROJECTOR | 2016-09-01 | 1,470 | 392 | S/L | 5.0000 | 294 | |||
| FENDER RUMBLE 200 V3 BASS | 2016-09-01 | 429 | 82 | S/L | 7.0000 | 61 | |||
| (9) POLAR CLASS A TUBE MIC | 2016-09-06 | 5,025 | 957 | S/L | 7.0000 | 718 | |||
| AUDIO TECHNICA AT-LP120 TURNTABLE | 2016-09-15 | 670 | 128 | S/L | 7.0000 | 95 | |||
| TURNTABLE CARTRIDGES FOR DJ BOOTH | 2016-09-27 | 366 | 65 | S/L | 7.0000 | 53 | |||
| DRUMS | 2016-10-01 | 102 | 18 | S/L | 7.0000 | 15 | |||
| WIRELESS HAND HELD MIC SYSTEM | 2016-10-04 | 361 | 64 | S/L | 7.0000 | 52 | |||
| MARSHALL 100W AMP HEAD | 2016-10-05 | 2,499 | 446 | S/L | 7.0000 | 357 | |||
| PROJECTOR SCREEN | 2016-10-05 | 210 | 38 | S/L | 7.0000 | 30 | |||
| MERAKI SWITCH | 2016-10-22 | 1,692 | 282 | S/L | 7.0000 | 242 | |||
| CONTROL 26C XLS 2003 MT24 | 2016-12-01 | 1,807 | 280 | S/L | 7.0000 | 258 | |||
| ABLETON PUSH 2/LIVE 9 SUITE | 2016-08-15 | 799 | 377 | S/L | 3.0000 | 267 | |||
| AVID PRO TOOLS | 2016-08-31 | 2,568 | 1,141 | S/L | 3.0000 | 856 | |||
| WEBSITE DEVELOPMENT | 2016-08-01 | 121,750 | 57,487 | S/L | 3.0000 | 40,583 | |||
| DOMAIN ADDRESS | 2016-08-01 | 9,000 | 4,250 | S/L | 3.0000 | 3,000 | |||
| MD WEBSITE SET UP | 2016-08-31 | 2,500 | 1,111 | S/L | 3.0000 | 833 | |||
| MONUMENT SIGN | 2017-03-10 | 12,742 | 1,517 | S/L | 7.0000 | 1,820 | |||
| DIRECTORY BOARD | 2017-06-12 | 1,976 | 165 | S/L | 7.0000 | 282 | |||
| ACCESS CONTROL SYSTEM | 2017-12-21 | 6,243 | S/L | 7.0000 | 892 | ||||
| COFFEE TABLE | 2017-12-31 | 301 | S/L | 7.0000 | 43 | ||||
| SOFA, 2 RUGS, CHAIR AND OTTOMAN | 2017-12-31 | 5,225 | S/L | 7.0000 | 746 | ||||
| LIGHTING/PROJECTOR | 2017-12-31 | 147,330 | S/L | 7.0000 | 21,047 | ||||
| STAGE CURTAINS | 2017-12-31 | 3,120 | S/L | 7.0000 | 446 | ||||
| FRAMED MAGNETIC CHALKBOARD | 2017-12-31 | 610 | S/L | 7.0000 | 87 | ||||
| 10 TABLES | 2017-12-31 | 612 | S/L | 7.0000 | 87 | ||||
| TIERED LIQUOR BOTTLE DISPLAY | 2017-12-31 | 455 | S/L | 7.0000 | 65 | ||||
| CISCO CAT 3650 48 PORT | 2017-12-31 | 7,532 | S/L | 5.0000 | 1,506 | ||||
| CISCO MERAKI MR 33 | 2017-12-31 | 5,737 | S/L | 5.0000 | 1,147 | ||||
| CISCO SMART NET | 2017-12-31 | 1,483 | S/L | 5.0000 | 297 | ||||
| 18 RADIOS/2 CHARGERS | 2017-12-31 | 5,109 | S/L | 5.0000 | 1,022 | ||||
| 10 MEYER SOUND MONITORS | 2017-12-31 | 52,320 | S/L | 5.0000 | 10,464 | ||||
| MICROPHONES AND CABLES | 2017-12-31 | 15,122 | S/L | 5.0000 | 3,024 | ||||
| SHELL KIT/SNARE/THRONE/STAND | 2017-12-31 | 4,922 | S/L | 5.0000 | 984 | ||||
| BACKLINE EQUIPMENT | 2017-12-31 | 3,004 | S/L | 5.0000 | 601 | ||||
| SCANNER | 2017-12-31 | 451 | S/L | 5.0000 | 90 | ||||
| PHONE SYSTEM | 2017-12-31 | 4,253 | S/L | 7.0000 | 608 | ||||
| BASS SPEAKER/HEAD/KEYBOARD | 2017-12-31 | 6,767 | S/L | 5.0000 | 1,353 | ||||
| 2 TRUCKS/DRAWER WORKBOX | 2017-12-31 | 3,440 | S/L | 7.0000 | 491 | ||||
| MICROPHONE STANDS | 2017-12-31 | 1,415 | S/L | 5.0000 | 283 | ||||
| 2 STAINLESS TABLES FOR BARS | 2017-12-31 | 521 | S/L | 7.0000 | 74 | ||||
| 6 POS TERMINALS | 2017-12-31 | 8,755 | S/L | 7.0000 | 1,251 | ||||
| DRUM RISER | 2017-12-31 | 2,276 | S/L | 7.0000 | 325 | ||||
| FENDER BACKLINE | 2017-12-31 | 2,116 | S/L | 5.0000 | 423 | ||||
| AUDIO EQUIPMENT | 2017-12-31 | 56,167 | S/L | 5.0000 | 11,233 | ||||
| SUNSHADES | 2017-08-01 | 271,872 | 16,183 | S/L | 7.0000 | 38,839 | |||
| 7 KNOLL STOOLS | 2017-12-31 | 525 | S/L | 7.0000 | 75 | ||||
| VARIOUS FURNITURE | 2017-12-31 | 6,457 | S/L | 7.0000 | 922 | ||||
| RUG/CHAIRS | 2017-12-31 | 3,797 | S/L | 7.0000 | 542 | ||||
| LIVE EDGE WOOD SLABS | 2017-12-31 | 3,000 | S/L | 7.0000 | 429 | ||||
| 20 CHAIRS | 2017-12-31 | 7,300 | S/L | 7.0000 | 1,043 | ||||
| 6 TABLE BASES | 2017-12-31 | 612 | S/L | 7.0000 | 87 | ||||
| AED | 2017-12-31 | 1,451 | S/L | 7.0000 | 207 | ||||
| ACCESS CONTROL SYSTEM | 2018-01-31 | 11,883 | S/L | 7.0000 | 1,556 | ||||
| APPLE MACBOOK PRO 13.3 | 2018-02-03 | 3,111 | S/L | 5.0000 | 570 | ||||
| VID/AUDIO POST-PRODUCTION EQ | 2018-11-20 | 42,209 | S/L | 7.0000 | 502 | ||||
| VID/AUDIO POST-PRODUCTION EQ | 2018-11-21 | 32,459 | S/L | 7.0000 | 386 | ||||
| CUSTOM STAGE CURTAINS | 2018-01-01 | 3,170 | S/L | 7.0000 | 453 | ||||
| 49 TRASH & RECYCLE CANS | 2018-01-08 | 3,118 | S/L | 7.0000 | 445 | ||||
| BUILDING SAFE SYSTEM | 2018-01-19 | 2,905 | S/L | 7.0000 | 380 | ||||
| LIGHTING PROJECTOR FINAL | 2018-01-26 | 173,752 | S/L | 7.0000 | 22,753 | ||||
| REMAINING 2017 FURNITURE EXP | 2018-01-18 | 1,500 | S/L | 7.0000 | 196 | ||||
| CLOTHING RACKS | 2018-01-04 | 2,805 | S/L | 7.0000 | 401 | ||||
| EXPRESSO MACHINE & COFFE | 2018-01-19 | 3,148 | S/L | 7.0000 | 412 | ||||
| 2 SPEAKERS/SHIPPING | 2018-01-25 | 4,634 | S/L | 5.0000 | 850 | ||||
| ZEROX COLOR COPIER | 2018-01-26 | 7,370 | S/L | 7.0000 | 965 | ||||
| REMAINING COST OF LARGE AUDIO | 2018-02-22 | 682 | S/L | 5.0000 | 114 | ||||
| REVERB UNIT/CABLES TRACKING | 2018-10-03 | 3,382 | S/L | 5.0000 | 169 | ||||
| INTERCOMS FOR BOX OFFICE | 2018-12-08 | 2,660 | S/L | 5.0000 | 44 | ||||
| VIDEO EQUIPMENT | 2018-02-14 | 63,109 | S/L | 5.0000 | 11,570 | ||||
| HD 502 FIELD MONITOR | 2018-04-11 | 6,764 | S/L | 5.0000 | 1,015 | ||||
| VIDEO CAPTURE EQUIPMENT | 2018-05-17 | 8,255 | S/L | 5.0000 | 963 | ||||
| HEADSETS FOR VIDEO COM | 2018-07-23 | 3,300 | S/L | 5.0000 | 275 | ||||
| INSTALL VIDEO EQUIP | 2018-08-31 | 4,790 | S/L | 5.0000 | 319 | ||||
| VIDEO CAPTURE EQUIPMENT | 2018-12-11 | 7,727 | S/L | 5.0000 | 129 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UX SERIES | 2016-08 | PURCHASE | 2018-08 | 1,140 | 4,024 | -1,686 | 1,198 | |||
| AUDIX SCX25 | 2016-08 | PURCHASE | 2018-06 | 2,100 | -1,550 | 550 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,357,547 | 343,860 | 1,013,687 | 1,013,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 14,385 | 1,439 | 1,439 | 11,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL - MGMT & UTILITIES | 43,757 | 43,757 | 43,757 | |
| EXPENSES | ||||
| OFFICE EXPENSES | 467 | 467 | ||
| BANK FEES | 1,492 | 1,492 | 1,492 | |
| IT EXPENSES | 6,795 | 6,795 | ||
| PROGRAM DEVELOPMENT | 17,276 | 17,276 | ||
| INSURANCE | 19,871 | 19,871 | ||
| PROFESSIONAL DEVELOPMENT | 55,801 | 55,801 | ||
| RECRUITING EXPENSES | 1,442 | 1,442 | ||
| DUES AND SUBSCRIPTIONS | 3,089 | 3,089 | ||
| WASHINGTON'S EXPENSE | 1,428,561 | 875,510 | 553,051 | |
| MISCELLANEOUS | -213 | 82 | ||
| MUSIC DISTRICT EXPENSE | 665,355 | 665,355 | ||
| BOHEMIAN NIGHTS EXPENSE | 2,000,854 | 2,000,854 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WASHINGTONS REVENUE | 875,510 | 875,510 |