| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 5,913 | 5,913 | 0 | 5,913 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Start Up Costs | 2011-04-01 | 2,113 | 951 | 15 | 141 | 0 | 0 | 1,092 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ST Northern Trust 6612 | 2018-01 | Purchase | 2018-12 | Reginald R and Jameson A Baxte | 45,959 | 45,592 | 0 | 367 | 0 | |
| LT Northern Trust 6612 | 2017-01 | Purchase | 2018-12 | Reginald R and Jameson A Baxte | 297,715 | 217,488 | 0 | 80,227 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments | 9,558,238 | 11,843,607 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Start up Costs | 2,113 | 1,092 | 1,021 | 2,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,181 | 3,181 | 0 | 3,181 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 288 | 288 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Income Tax Payable | 4,191 | 2,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agency Fees | 35,714 | 35,714 | 0 | 0 |
| Investment Mgmt Fees | 3,393 | 3,393 | 0 | 0 |
| Other Expenses | 28 | 28 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 7,306 | 7,306 | 0 | 0 |
| Net investment tax | 3,503 | 3,503 | 0 | 0 |