| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SERVICE BUILDING | 2015-01-01 | 593,600 | 45,027 | S/L | 39.0000 | 15,221 | 15,221 | 15,221 | |
| SERVICE WRITEUP AREA | 2015-01-01 | 887,750 | 67,340 | S/L | 39.0000 | 22,763 | 22,763 | 22,763 | |
| MAIN SALES AND SERVICE BUILDING | 2015-01-01 | 500,850 | 37,992 | S/L | 39.0000 | 12,842 | 12,842 | 12,842 | |
| BODY SHOP BUILDING | 2015-01-01 | 230,550 | 17,488 | S/L | 39.0000 | 5,912 | 5,912 | 5,912 | |
| DEALERSHIP LAND | 2015-01-01 | 437,250 | |||||||
| BIRKDALE CT LOTS | 2015-01-01 | 90,000 | |||||||
| LAND IMPROVEMENTS | 2015-01-01 | 462,000 | 92,400 | S/L | 15.0000 | 30,800 | 30,800 | 30,800 | |
| BUILDING | 2015-01-01 | 418,000 | 31,707 | S/L | 39.0000 | 10,718 | 10,718 | 10,718 | |
| LAND | 2015-01-01 | 220,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JP MORGAN 26008 | 2014-05 | PURCHASE | 2018-01 | 264,507 | 271,490 | -6,983 | ||||
| JP MORGAN 90003 | 2018-01 | PURCHASE | 2018-12 | 1,041,876 | 1,044,091 | -2,215 | ||||
| JP MORGAN 90003 | 2014-05 | PURCHASE | 2018-12 | 415,530 | 315,121 | 100,409 | ||||
| JP MORGAN 90003 | 2017-01 | PURCHASE | 2018-12 | 2,873,133 | 2,445,610 | 427,523 | ||||
| FIRST FED 76100 | 2014-05 | PURCHASE | 2018-12 | 1,248,547 | 863,213 | 385,334 | ||||
| MONARCH 01803 | 2017-09 | PURCHASE | 2018-02 | 140,000 | 140,000 | |||||
| MONARCH 01803 | 2011-06 | PURCHASE | 2018-12 | 11,976 | 2,776 | 9,200 | ||||
| MONARCH 01803 | 2014-05 | PURCHASE | 2018-12 | 17,157 | 3,931 | 13,226 | ||||
| MONARCH 02926 | 2011-06 | PURCHASE | 2018-12 | 2,432 | 13,829 | -11,397 | ||||
| MONARCH 02926 | 2014-05 | PURCHASE | 2018-12 | 4,346 | 15,915 | -11,569 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MONARCH | 5,810,667 | 7,917,474 |
| JP MORGAN 90003 | ||
| JP MORGAN 26008 | ||
| SCHWAB 99048 | 1,532,235 | 1,276,639 |
| SCHWAB 74759 | 1,525,007 | 1,305,281 |
| FIRST FEDERAL 76100 | 2,798,942 | 3,068,905 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,092,750 | 390,210 | 2,702,540 | 3,200,000 | |
| 747,250 | 747,250 | 750,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BBDSB | 3,504 | 3,504 | ||
| ICE MILLER |
| Description | Amount |
|---|---|
| ADJ FOR PRIOR YEAR ERROR | 31,109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BIRKDALE PROPERTIES | ||||
| MISC | 2,365 | 2,365 | 2,365 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
BDCOB NOTE |
|
|
ABZ TRUST |
|
|
OTHER |
|
|
MISC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONARCH | 41,907 | 41,907 | ||
| JP MORGAN | 24,912 | 24,912 | ||
| JP MORGAN | 2,690 | 2,690 | ||
| FIRST FED | 598 | 598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONARCH | 329 | 329 | ||
| JP MORGAN | 687 | 687 | ||
| FIRST FEDERAL | 103 | 103 | ||
| FEDERAL TAXES ON INVESTMENT INC | 5,746 | 5,746 |