| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,565 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK ACCOUNTS | 1,690,252 | 2,111,696 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET ACCOUNTS | AT COST | 146,960 | 146,960 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTH CENTER STREET GROUP LLC | 201,124 | 1,000 | 1,000 |
| MINERAL INTEREST | 313 | 313 | 313 |
| B-PVL2, LLC | 100,326 | 100,225 | 6,633 |
| STN CLAYTON GROUP LLC | 115,566 | 6,060 | 7,078 |
| CREEKWOOD GROUP LLC | 200,937 | 200,911 | 34,459 |
| B-SCT2, LLC | 100,488 | 100,573 | 1,386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 24,297 | 24,297 | 0 | |
| FILING FEES | 50 | 0 | 0 | |
| B-SCT2, LLC OTHER DEDUCTIONS PER K1 | 194 | 194 | 0 | |
| B-PVL2, LLC OTHER DEDUCTIONS PER K1 | 146 | 146 | 0 | |
| STN CLAYTON GROUP LLC ORDINARY LOSS PER K1 | 581 | 581 | 0 | |
| CREEKWOOD GROUP, LLC ORDINARY LOSS PER K1 | 205 | 205 | 0 | |
| NORTH CENTER STREET GROUP, LLC ORDINARY LOSS PER K1 | 1,473 | 1,473 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX LIABILITY | 3,068 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,471 | 1,471 | 0 | |
| PROPERTY TAXES | 12 | 12 | 0 | |
| FEDERAL INCOME TAX | 222 | 0 | 0 |