| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,700 | 4,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS 4.9 FIXED | 49,474 | 50,126 |
| AMERICAN TOWER CORP | ||
| BAXTER INTERNATIONAL | 72,163 | 74,803 |
| CELGENE CORP | 75,302 | 77,035 |
| CHARLES SCHWAB CORP | 210,141 | 200,842 |
| COMCAST CORP | 73,745 | 75,099 |
| DOLLAR TREE INC | 200,752 | 200,024 |
| GOLDMAN SACHS | 145,527 | 145,800 |
| JP MORGAN CHASE 6% FIXED | 197,073 | 210,250 |
| LIBERTY MEDIA CORP GROUP | 145,774 | 142,100 |
| UNPAID ACCRUED INTEREST | 18,741 | |
| WAL-MART STORES |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 15,899 | 42,050 |
| ABBVIE INC | 63,954 | 127,260 |
| ALPHABET INC - CLASS A | 155,061 | 314,012 |
| ALPHABET INC - CLASS C | 98,236 | 177,269 |
| AMERICAN WATER WORKS CO | 58,354 | 290,000 |
| APPLE | 93,600 | 192,972 |
| APPLE INC | 76,487 | 415,632 |
| AQUA AMER INC | ||
| AT&T | ||
| BERKSHIRE HATHAWAY CL-B | 67,543 | 148,153 |
| BIOGEN INC | 59,652 | 52,153 |
| BRISTOL MYERS SQUIBB CO | 40,038 | 90,700 |
| CISCO SYS INC | 98,365 | 175,410 |
| CLEARSTORY SYSTEMS INC-DONATED | 7,586 | |
| COMCAST CORP NEW CLASS A | ||
| CYRUSONE | 111,233 | 184,704 |
| DANONE SPONSORED ADR | ||
| ELI LILLY CO | 31,685 | 67,582 |
| EQUINIX INC | 99,654 | 135,150 |
| ESTEE LAUDER | 109,483 | 129,093 |
| GARRETT MOTION INC | 1,032 | 1,366 |
| HONEYWELL INTERNATIONAL | 92,527 | 156,258 |
| JOHNSON & JOHNSON | 46,670 | 73,818 |
| KKR & CO INC CL A | 71,115 | 89,860 |
| LIBERTY MEDIA | 100,009 | 156,566 |
| METLIFE INC-DONATED | 159,360 | 188,080 |
| NESTLE SPON ADR | 74,992 | 92,543 |
| NEXTERA ENERGY INC | 94,002 | 201,377 |
| NUTANIX INC CL A | 138,064 | 106,743 |
| ONE GAS INC | 87,681 | 196,944 |
| PAYPAL HLDGS INC COM | 74,282 | 111,141 |
| PFIZER INC | 79,613 | 102,582 |
| PROCTER & GAMBLE | 71,645 | 81,141 |
| RESIDEO TECHNOLOGIES INC | 2,778 | 3,266 |
| SCE TRUST | 100,047 | 89,614 |
| SONY CORP ADR 1974 NEW | 121,540 | 392,925 |
| STATE ST CO | 101,192 | 97,680 |
| SPOTIFY TECHNOLOGY SA | 67,600 | 76,034 |
| SQUARE INC CL A | 149,901 | 151,443 |
| THE JM SMUCKER COMPANY - DONATED | 966 | 2,304 |
| THERMO FISHER SCIENTIFIC | 96,042 | 198,234 |
| TRAVELERS COMPANIES INC-DONATED | 592 | 1,794 |
| VODAFONE GROUP PLC | 71,089 | 58,788 |
| WALT DISNEY CO HLDG CO | 48,877 | 91,464 |
| MS PARTIAL PRINCIPAL AT RISK | 258,692 | 248,775 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLE LINE TOTAL RETURN | AT COST | 411,386 | 397,644 |
| DYNAMIC REALTY LLC | AT COST | 205,577 | 205,577 |
| E V FLOATING RATE HI INC INST | AT COST | 385,616 | 383,634 |
| ISHARES CMBS ETF | AT COST | 65,243 | 64,815 |
| ISHARES FLOATING RATE BD ETF | AT COST | 250,019 | 250,117 |
| ISHARES MBS ETF | AT COST | 65,222 | 63,699 |
| JP MORGAN STRAT INC OPPORT FUND | AT COST | 269,457 | 269,266 |
| JP MORGAN STRAT INC OPPORT | AT COST | 646,297 | 633,430 |
| PGIM ABSOLUTE RETURN BOND Z | AT COST | 225,698 | 221,021 |
| PIMCO REAL RETURN FUND | AT COST | 156,321 | 154,943 |
| PROSHARES TR ETF | AT COST | 300,081 | 224,429 |
| ROYCE VALUE TRUST | AT COST | 141,352 | 152,939 |
| VANGUARD SHORT TERM CORPORATE ETF | AT COST | 315,146 | 317,960 |
| WESTERN AST INFL LKD OPP & INM | AT COST | ||
| WESTERN AST INFL LKD OPP & INM | AT COST | 147,152 | 139,875 |
| Description | Amount |
|---|---|
| FEDERAL TAXES PAID | 2,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 72,845 | 72,845 | ||
| OFFICE SUPPLIES | 210 | |||
| POSTAGE | 130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INVESTMENT LOSSES | -6,755 | -6,755 | |
| DYNAMIC REALTY INC | -947 |
| Description | Amount |
|---|---|
| FEDERAL TAX REFUNDS RECEIVED | 2,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 969 | 969 |