| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BUCKINGHAM BONDS | 1,092,802 | 1,095,989 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BUCKINGHAM STOCK | 1,040,791 | 992,640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIMELAND INVESTMENT GROUP, LLC | FMV | 4,922,240 | 4,922,240 |
| MERCATO CENTER, LLC | FMV | 7,538,971 | 7,538,971 |
| BEWS APPLE PIE, LLC | FMV | 808,359 | 808,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 5,499 | 3,645 | 1,854 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 24 | 24 | ||
| DUES & SUBSCRIPTIONS | 750 | 750 | ||
| OFFICE SUPPLIES | 6 | 6 | ||
| ESCROW FEES | 10 | 10 | ||
| WEBSITE | 228 | 228 | ||
| TRAINING | 398 | 398 | ||
| INVESTMENT FEES | 863 | 863 | ||
| INSURANCE EXPENSE | 750 | 750 | ||
| OTHER FEES | 290 | 290 | ||
| INVESTMENT EXPENSES | 32,169 | 32,169 | ||
| MEALS AND ENTERTAINMENT | 518 | 518 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE RECEIVABLE - STAGE COACH | NONE | 250,000 | 80,721 | 2011-04 | 2021-04 | MONTHLY INSTALLMENTS 1,439 | 6.00 % | 4802 EMERALD ST., BOISE, ID | PURCHASE OF REAL ESTATE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSES | 425 | 425 |
| Name | Address |
|---|---|
| BEWS MRTL TRUST 06262014 |
888 W BROAD ST BOISE,ID83702 |
| BEWS SURVIVORS TRUST |
750 GREEN ACRES DR TWIN FALLS,ID83301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIMELAND INVT GROUP- PROP. TAX | 49,191 | 49,191 | ||
| FOREIGN TAXES | 133 | 133 |