| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60000 AT&T 4.45% | 61,533 | 62,277 |
| 30000 AT&T INC 4.25% | 30,112 | 32,153 |
| 35000 AT&T 3.55% | 35,916 | 36,409 |
| 25000 ABBOTT LABORATORIES 3.4% | 25,289 | 26,065 |
| 40000 ANHEUSER0BUSCH 3.65% | 39,578 | 42,058 |
| 30000 APPLE INC 3.2% | 29,776 | 31,279 |
| 80000 BK OF AMERICA CO 3.3% | 80,250 | 82,462 |
| 40000 BANK OF AMERICA 3.5% | 39,707 | 41,887 |
| 50000 BANK OF AMERICA 3.004% | 49,364 | 50,918 |
| 30000 BANK OF MONTREAL 2.55% | 29,472 | 30,254 |
| 40000 BANK OF MONTREAL 2.35% | 39,174 | 39,988 |
| 60000 BANK OF NOVA SCOTIA 2.7% | 59,510 | 60,806 |
| 70000 BRANCHY BNKING & TR 3.62 | 70,673 | 73,633 |
| 65000 BERKSHIRE HATHAWAY 2.75% | 64,993 | 66,050 |
| 65000 BRISTOL-MYERS SQUIBB 3.4 | 65,423 | 68,051 |
| 15000 CMS CAREMARK CORP 2.75% | 14,659 | 15,049 |
| 30000 CANADIAN IMP BK 2.55% | 29,703 | 30,327 |
| 30000 CHEVRON CORP 2.954% | 29,591 | 30,963 |
| 95000 CITIGROP INC 3.75% | 96,578 | 100,183 |
| 30000 CITIGROUP INC 3.52% | 29,122 | 30,941 |
| 75000 COMCAST CORP 2.85% | 74,717 | 76,227 |
| 70000 ENTERPRISE PRODUCTS 3.35 | 70,323 | 71,987 |
| 35000 EXXON MOBIL 3.043% | 34,923 | 36,274 |
| 45000 GENERAL DYNAMICS 3% | 45,198 | 45,729 |
| 60000 GOLDMAN SACHS GP 2.75% | 59,709 | 60,250 |
| 30000 GOLDMAN SACHS 3% | 29,739 | 30,287 |
| 80000 JPMORGAN CHASE & CO 3.2% | 77,952 | 82,330 |
| 30000 JOHNSON & JOHNSON 2.9% | 29,347 | 30,847 |
| 60000 LOCKHEED MARTIN 3.550% | 61,391 | 63,769 |
| 30000 MANULIFE FINANCIAL 4.15% | 31,129 | 32,346 |
| 35000 MERECK & CO INC 2 2.750 | 34,418 | 36,048 |
| 60000 MICROSOFT 3.3% | 60,585 | 63,755 |
| 30000 MORGAN STANLEY 3.7% | 30,197 | 31,651 |
| 30000 NORFOLK SOUTHERN 2.9% | 28,927 | 30,450 |
| 30000 ORACLE CORP 3.25% | 29,672 | 31,414 |
| 70000 PNC BANK NA 2.95% | 68,900 | 71,701 |
| 70000 PACIFIC CORP 2.95% | 70,173 | 71,204 |
| 30000 PEPSICO INC 3.1% | 30,356 | 30,928 |
| 60000 PHILLIPS 66 4.3% | 62,146 | 63,192 |
| 115000 PROVINCE OF QUEBEC 2.75 | 115,173 | 117,123 |
| 30000 ROGERS COMM 4.10% | 31,158 | 31,908 |
| 60000 ROYAL BANK OF CANADA 2.7 | 59,838 | 60,950 |
| 40000 ROYAL BK OF CANADA 2.15% | 39,542 | 40,002 |
| 70000 SHELL INTL FIN 3.25% | 70,456 | 73,443 |
| 30000 SUNTRUST BANKS INC 2.9% | 29,964 | 30,270 |
| 100000 TOYOTA MOTOR CR CORP 1. | 98,219 | 99,561 |
| 30000 US BANCORP 3.15% | 29,705 | 31,167 |
| 50000 VERIZON COMM 3.376% | 50,126 | 52,189 |
| 45000 VERIZON COMMUN 4.329% | 46,247 | 49,869 |
| 90000 WELLS FARGO CO 3.5% | 90,994 | 92,601 |
| 70000 WELLS FARGO & CO 2.60% | 69,684 | 70,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2340 CARMAX INC | 156,881 | 203,182 |
| 1830 DOLLAR GENERAL CORP | 131,314 | 247,343 |
| 1300 HOME DEPOT INC | 136,742 | 270,361 |
| 600 INTL FLAVORS & FRAGRANCES | 78,107 | 87,054 |
| 9760 MGM RESORTS INTERNATIONAL | 285,636 | 278,843 |
| 5800 TJX COMPANIES INC | 132,560 | 306,704 |
| 5540 COCA COLA CO | 236,088 | 282,097 |
| 1570 COSTCO WHSL CORP NEW | 312,351 | 414,888 |
| 2740 ANADARKO PETROLEUM | 182,470 | 193,334 |
| 5510 OCCIDENTAL PETROLEUM CO | 436,181 | 277,043 |
| 1130 WILLIS TOWERS WATSOM | 150,049 | 216,440 |
| 5520 AMERICAN INTL GROUP INC C | 260,044 | 294,106 |
| 10260 AXA EQUITABLE HOLDINGS I | 220,404 | 214,434 |
| 12220 BANK AMER CORP | 281,215 | 354,380 |
| 4980 BANK OZK | 237,439 | 149,848 |
| 2050 CAPITAL ONE FINANCIAL COR | 191,536 | 186,017 |
| 3600 CITIZEN FINANCIAL GROUP I | 125,442 | 127,296 |
| 5440 DISCOVERY COMMUNICATIONS- | 156,558 | 154,768 |
| 5890 METLIFE INC | 277,132 | 292,556 |
| 8190 MORGAN STANLEY | 350,811 | 358,804 |
| 3520 SCHWAB CHARLES CORP NEW | 152,444 | 141,469 |
| 4310 VENTAS INC COM REIT | 266,000 | 294,589 |
| 2510 VISA INC - CL A | 138,651 | 435,611 |
| 7980 BOSTON SCIENTIFIC | 264,493 | 342,980 |
| 6170 CENTENE CORP | 304,039 | 323,555 |
| 1540 CHARLES RIV LABS INTL INC | 206,172 | 218,526 |
| 9330 PFIZER | 347,854 | 404,176 |
| 2020 UNITEDHEALTH GROUP INC | 141,305 | 492,900 |
| 3530 INGERSOLL-RAND PLC SHS | 191,253 | 447,145 |
| 2210 AMETEK AEROSPACE PRODUCTS | 167,343 | 200,756 |
| 1280 BOEING CO | 126,751 | 465,933 |
| 3410 DANAHER CORP SHS BEN INT | 136,473 | 487,357 |
| 360 HUNTINGTON INGALLS INDS IN | 80,334 | 80,906 |
| 2580 JACOBS ENGR GROUP INC DEL | 162,083 | 217,726 |
| 1170 MARTIN MARIETA MATLS INC | 209,591 | 269,229 |
| 60 NVR INC | 151,959 | 202,215 |
| 130 NORFOLK SOUTHERN CORP | 129,547 | 269,096 |
| 1910 UNITED TECHNOLOGIES | 245,571 | 248,682 |
| 1780 UNIVERSAL DISPLAY CORP CO | 299,628 | 334,747 |
| 1900 XPO LOGISTICS INC | 183,148 | 109,839 |
| 1470 APPLE COMPUTER INC | 82,930 | 291,346 |
| 9360 APPLIED MATERIALS | 163,690 | 420,358 |
| 640 ARISTA NETWORKS INC | 157,661 | 166,157 |
| 110 BOOKING HOLDINGS INC | 219,389 | 206,218 |
| 1160 BROADCOM INC | 282,640 | 333,918 |
| 8220 MICROSOFT CORPORATION | 208,201 | 1,101,151 |
| 3550 PTC INC | 234,792 | 318,648 |
| 6220 SYMANTEC CORP | 151,006 | 135,347 |
| 1280 LINDE PLC | 215,173 | 257,024 |
| 2679 DUPONT DE NEMOURS INC | 240,801 | 201,113 |
| 2640 EASTMAN CHEMICAL CO | 245,173 | 205,471 |
| 500 ALPHABET INC CL-C | 353,280 | 540,455 |
| 1960 ELECTRONIC ARTS COM | 178,642 | 198,470 |
| 1280 FACEBOOK INC-A | 216,828 | 247,040 |
| 4130 WEC ENERGY GROUP INC | 174,715 | 344,318 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 75 | 75 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,492 | 3,492 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,856 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,724 | 0 | 0 |