| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 17,000 | 6,800 | 10,200 | |
| INTERNAL AUDIT FEES | 3,450 | 0 | 1,525 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,355 SHS CARLISLE COS. INC.COM | 236,725 | 236,725 |
| 7,800 KENNEDY WILSON HOLDINGS INC COM | 141,726 | 141,726 |
| 1,615 SHS EPLUS INC COM | 114,940 | 114,940 |
| 752 SHS VALMONT INDS COM | 83,434 | 83,434 |
| 5,370 SHS TRIMAS CORP COM NEW | 146,547 | 146,547 |
| 3,100 SHS AVERY DENNISON CORP CO | 278,472 | 278,472 |
| 925 SHS MSC INDL DIRECT INC | 71,151 | 71,151 |
| 2,360 SHS BERKLEY W R CORP COM | 174,428 | 174,428 |
| 2,800 PENSKE AUTOMOTIVE GROUP INC COM | 112,896 | 112,896 |
| 3,370 SHS ARMSTRONG WORLD INDS INC NEW CO | 196,168 | 196,168 |
| 130 SHS CABLE ONE INC COM | 106,613 | 106,613 |
| 1,980 SHS ANIXTER INTL INC COM | 107,534 | 107,534 |
| 2,790 SHS RYDER SYS INC COM | 134,339 | 134,339 |
| 9,205 SHS INTERPUBLIC GROUP COS INC COM | 189,899 | 189,899 |
| 2,705 SHS WOODWARD INC COM | 200,954 | 200,954 |
| 900 SHS ROBERT HALF INTL INC COM | 51,480 | 51,480 |
| 445 SHS GRAHAM HLDGS CO COM | 290,822 | 290,822 |
| 8,925 SHS GENPACT LIMITED | 240,886 | 240,886 |
| 2,030 SHS MANPOWER GROUP INC | 131,543 | 131,543 |
| 1,670 SHS ARROW ELECTRONICS,INC | 115,147 | 115,147 |
| 2,905 SHS FIRSTCASH INC COM | 210,177 | 210,177 |
| 1,375 HOWARD HUGHES CORP COM | 134,228 | 134,228 |
| 2,055 SHS VLASAT INC COM | 121,142 | 121,142 |
| 3,660 SHS CARS COM INC | 78,690 | 78,690 |
| 4,290 SHS TRINITY INDS INC COM | 88,331 | 88,331 |
| 1,660 SHS ZIONS BANCORPORATION COM | 67,628 | 67,628 |
| 275 SHS FACTSET RESH SYS INC COM | 55,036 | 55,036 |
| 225 SHS WHITE MOUNTAINS INSURANCE GROUP | 192,980 | 192,980 |
| 1,703 SHS ARGO GROUP INTL HOLDINGS LTD COM | 114,527 | 114,527 |
| 3,085 SHS HAIN CELESTIAL GROUP INC COM | 48,927 | 48,927 |
| 1,425 SHS ENPRO INDUSTRIES INC COM | 85,643 | 85,643 |
| 650 SHS WABCO HLDGS INC COM | 69,771 | 69,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL AND GAS INTERESTS | FMV | 163,743 | 163,743 |
| PRINCIPAL INVESTORS FUND | FMV | 2,306,542 | 2,306,542 |
| BRANDES NON-US EQUITY PORTFOLIO | FMV | 3,666,488 | 3,666,488 |
| METROPOLITAN WEST BOND FUND | FMV | 3,582,181 | 3,582,181 |
| AMERICAN CORE REALTY FUND | FMV | 1,881,657 | 1,881,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 114 | 0 | 909 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN INVESTMENTS | 2,892,957 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES & INCOME | 9,242 | 0 | 8,719 | |
| EQUIPMENT RENTAL & MAINTENANCE | 3,511 | 0 | 1,838 | |
| INSURANCE | 7,895 | 0 | 7,897 | |
| MISCELLANEOUS | 6,387 | 1,783 | 4,604 | |
| OIL RIGHTS EXPENSE | 3,000 | 3,000 | 0 | |
| POSTAGE AND SHIPPING | 1,852 | 0 | 1,852 | |
| SUPPLIES | 3,346 | 0 | 4,002 | |
| TELEPHONE | 4,219 | 0 | 4,172 | |
| WEBSITE | 9,282 | 0 | 9,342 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH OTHER INCOME | 8,818 | 8,818 | 8,818 |
| PASSTHROUGH PORTFOLIO INCOME | 7,194 | 7,194 | 7,194 |
| EXCISE TAX REFUND | 19,329 | 19,329 | 19,329 |
| OIL AND GAS ROYALTIES | 75,481 | 75,481 | 75,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 108,518 | 108,518 | 0 | |
| FLOW THROUGH ADVISOR FEES | 45,621 | 45,621 | 0 | |
| CONSULTANT | 16,927 | 4,232 | 12,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INVESTMENTS TAXES | 8,271 | 8,271 | 0 |