| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,370 | 3,185 | 3,185 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TOSHIBA 85965B SATELLITE NOTEBOOK | 2009-10-13 | 563 | 281 | 200DB | 5.000000000000 | 0 | 0 | ||
| FUJITSU SCANSNAP 81500M SCANNER | 2009-12-14 | 405 | 202 | 200DB | 5.000000000000 | 0 | 0 | ||
| EXTERNAL DRIVE AND USB CABLES | 2010-10-01 | 306 | 306 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE CHAIR | 2011-01-03 | 91 | 91 | 200DB | 7.000000000000 | 0 | 0 | ||
| SURGE PROTECTOR | 2011-10-04 | 105 | 105 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE E6530 | 2013-01-07 | 1,555 | 1,465 | 200DB | 5.000000000000 | 90 | 0 | ||
| DELL LATITUDE 3550 | 2015-10-13 | 939 | 618 | 200DB | 5.000000000000 | 128 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES - CHARLES SCHWAB | 8,304,184 | 10,216,566 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | AT COST | 378,713 | 378,713 |
| PARTNERSHIP INTEREST - PEAKS & VALLEYS, LLC | AT COST | 78,935 | 78,935 |
| PARTNERSHIP INTEREST - SULPHUR RIVER PARTNERSHIP | AT COST | 1,081 | 1,081 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOSHIBA 85965B SATELLITE NOTEBOOK | 563 | 563 | 0 | 0 |
| FUJITSU SCANSNAP 81500M SCANNER | 405 | 405 | 0 | 0 |
| EXTERNAL DRIVE AND USB CABLES | 306 | 306 | 0 | 0 |
| OFFICE CHAIR | 91 | 91 | 0 | 0 |
| SURGE PROTECTOR | 105 | 105 | 0 | 0 |
| DELL LATITUDE E6530 | 1,555 | 1,555 | 0 | 0 |
| DELL LATITUDE 3550 | 939 | 746 | 193 | 193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,773 | 2,387 | 2,385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,481 | 0 | 2,481 | |
| OFFICE SUPPLIES | 1,138 | 0 | 1,138 | |
| ROYALTY DEDUCTIONS | 29,602 | 29,602 | 0 | |
| PARKING | 600 | 0 | 600 | |
| PAYROLL CONTRACTOR | 610 | 0 | 610 | |
| DUES & SUBSCRIPTIONS | 1,150 | 0 | 1,150 | |
| OFFICE EXPENSE | 4,203 | 0 | 4,203 | |
| POSTAGE AND DELIVERY | 213 | 0 | 213 | |
| MISCELLANEOUS | 2,740 | 0 | 2,740 | |
| LAND REPAIRS | 11,751 | 11,751 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 208,889 | 208,889 | 208,889 |
| SULPHUR RIVER EXPLORATION | 1,071 | 1,071 | 1,071 |
| PEAKS AND VALLEYS | 120 | 120 | 120 |
| BANK OF AMERICA SETTLEMENT FUND | 35,311 | 35,311 | |
| PROCEEDS FROM SALE OF LOESCH & CRANN DITICH SHARES | 10,000 | 10,000 | 10,000 |
| COLORADO SEVERANCE TAX REFUND | 1,118 | 1,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 2,145 | 1,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 7,500 | 3,750 | 3,750 | |
| BROKERAGE FEE | 61,060 | 61,060 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEVERANCE TAXES | 1 | 1 | 0 | |
| PRODUCTION TAXES | 8,040 | 8,040 | 0 | |
| PROPERTY TAXES | 2,353 | 2,353 | 0 | |
| PAYROLL TAXES | 5,803 | 2,902 | 2,901 | |
| INCOME TAXES | 4,646 | 0 | 0 |