| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FINANCIALS & TAX | 1,156 | 1,156 | ||
| . |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FAX/PRINTER | 2002-11-01 | 360 | 360 | S/L | 5.0000 | ||||
| COMPUTER | 2002-06-01 | 2,640 | 2,640 | S/L | 5.0000 | ||||
| COMPUTER | 2001-06-01 | 3,487 | 3,487 | S/L | 5.0000 | ||||
| FUNITURE & FIXTURES | 1999-07-01 | 3,934 | 3,934 | S/L | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2004-06-01 | 4,322 | 4,322 | S/L | 5.0000 | ||||
| COMPUTER & EQUIPMENT | 2005-09-05 | 2,329 | 2,329 | 200DB | 7.0000 | ||||
| COMPUTER | 2013-10-04 | 2,052 | 1,954 | 200DB | 5.0000 | 98 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COWEN GROUP INC | 2014-10 | PURCHASE | 2018-01 | 53,094 | 50,000 | 3,094 | ||||
| CUSTOMERS BANCORP INC | 2013-07 | PURCHASE | 2018-07 | 50,000 | 50,000 | |||||
| DEUTSCHE BK CONTINGENT CAP | 2010-12 | PURCHASE | 2018-02 | 10,000 | 10,331 | -331 | ||||
| HERCULES CAPITAL INC | 2014-07 | PURCHASE | 2018-04 | 19,325 | 19,325 | |||||
| LEGACY RESERVES INC | 2014-04 | PURCHASE | 2018-09 | 2 | 3 | -1 | ||||
| MORGAN STANLEY | 2011-11 | PURCHASE | 2018-04 | 55,000 | 53,140 | 1,860 | ||||
| QUEST CORP | 2011-10 | PURCHASE | 2018-09 | 8,300 | 8,512 | -212 | ||||
| SCORPIO BULKERS INC | 2014-09 | PURCHASE | 2018-09 | 64,297 | 63,950 | 347 | ||||
| SCORPIO BULKERS INC | 2014-09 | PURCHASE | 2018-09 | 36,062 | 36,050 | 12 | ||||
| UNITED STATES STEEL CORP | 2011-06 | PURCHASE | 2018-12 | 26,327 | 26,327 | |||||
| EXTENDED MKT INDEX ADM | PURCHASE | 2018-02 | 10,000 | 2,247 | 7,753 | |||||
| WINDSOR II FUND ADM | PURCHASE | 2018-02 | 10,000 | 4,642 | 5,358 | |||||
| 500 INDEX FUND ADM | PURCHASE | 2018-02 | 10,000 | 1,776 | 8,224 | |||||
| NORTHERN TRUST | PURCHASE | 120,272 | 110,239 | 10,033 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC WEALTH MANAGEMENT | 754,235 | 632,634 |
| VANGUARD - TOTAL BOND | 51,392 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC WEALTH MANAGEMENT | 481,917 | 297,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST MUTUAL FUNDS | AT COST | 546,791 | 587,310 |
| RBC WEALTH MANAGEMENT | AT COST | 92,523 | 68,788 |
| VANGARD WELLINGTON | AT COST | 70,439 | 121,085 |
| VANGARD CONVERT. SECURITIES | AT COST | 64,679 | 64,081 |
| VANGARD EQUITY INCOME | AT COST | 25,522 | 41,552 |
| VANGARD EXTENDED MKT INDEX | AT COST | 46,334 | 185,986 |
| VANGARD REIT INDEX | AT COST | 79,488 | 96,636 |
| VANGARD 500 INDEX | AT COST | 48,229 | 253,593 |
| VANGARD SMALL CAP | AT COST | 26,923 | 113,346 |
| VANGARD WINDSOR II | AT COST | 93,229 | 165,553 |
| VANGUARD ADMIRAL | AT COST | 221,488 | 198,720 |
| VANGUARD LONG TERM TREASURY | AT COST | 51,326 | 51,124 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 19,124 | 19,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LIABILITY INSURANCE | 1,020 | 1,020 | ||
| TELEPHONE | 1,119 | 1,119 | ||
| OFFICE EXPENSE | 5,409 | 5,409 | ||
| COMPUTER SUPPORT & WEBSITE HO | 12,187 | 220 | ||
| TAX EXPENSE | 1,500 | 1,500 | ||
| BANK FEES | 183 | 183 | ||
| ANNUAL FEE | 99 | 99 | ||
| POSTAGE AND DELIVERY | 60 | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTIONS | 405 | 405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER MANAGEMENT FEES | 5,053 | 5,053 | ||
| SECRETARY FEES | 5,770 | 5,770 |