| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JUDITH LENZ, CPA | 6,600 | 5,280 | 1,320 | |
| HOLYFIELD & THOMAS | 14,000 | 7,000 | 7,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FAX MACHINE | 2013-01-01 | 307 | 175 | S/L | 7.0000 | 11 | |||
| TELEVISION | 2013-01-01 | 500 | 285 | S/L | 7.0000 | 18 | |||
| TELEPHONE | 2013-01-01 | 159 | 91 | S/L | 7.0000 | 5 | |||
| SCANNER | 2013-01-01 | 477 | 272 | S/L | 7.0000 | 17 | |||
| LASER JET PRINTER | 2013-01-01 | 1,009 | 575 | S/L | 7.0000 | 73 | |||
| WATER MACHINE | 2013-01-01 | 1,114 | 636 | S/L | 7.0000 | 39 | |||
| DESK | 2013-01-01 | 960 | 548 | S/L | 7.0000 | 68 | |||
| DESK | 2013-01-01 | 2,118 | 1,208 | S/L | 7.0000 | 151 | |||
| CREDENZA | 2013-01-01 | 1,530 | 873 | S/L | 7.0000 | 109 | |||
| STORAGE UNIT | 2013-01-01 | 1,312 | 748 | S/L | 7.0000 | 94 | |||
| FILING CABINET | 2013-01-01 | 893 | 509 | S/L | 7.0000 | 64 | |||
| CHAIR | 2013-01-01 | 738 | 421 | S/L | 7.0000 | 53 | |||
| COMPUTER | 2013-01-01 | 1,299 | 741 | S/L | 7.0000 | 46 | |||
| COMPUTER | 2013-01-01 | 2,413 | 1,376 | S/L | 7.0000 | 86 | |||
| REFRIGERATOR | 2013-01-01 | 960 | 548 | S/L | 7.0000 | 34 | |||
| CHAIRS (3) | 2013-01-01 | 2,003 | 1,142 | S/L | 7.0000 | 144 | |||
| TABLE | 2013-06-27 | 750 | 680 | 200DB | 7.0000 | 33 | |||
| FILE CABINET | 2014-03-18 | 847 | 332 | 200DB | 7.0000 | 179 | |||
| SHREDDER | 2014-05-31 | 458 | 386 | 200DB | 7.0000 | 21 | |||
| FRAME | 2014-05-31 | 963 | 813 | 200DB | 7.0000 | 43 | |||
| PRINTER | 2015-01-28 | 600 | 496 | 200DB | 5.0000 | 69 | |||
| CONFERENCE ROOM TABLE & CHAIRS | 2019-02-28 | 11,484 | 200DB | 7.0000 | 410 | ||||
| CARPETING | 2019-02-28 | 8,850 | 200DB | 7.0000 | 316 | ||||
| VIDEO CONFERENCING SYSTEM | 2019-02-28 | 14,109 | 200DB | 7.0000 | 504 | ||||
| MAC BOOK PRO | 2019-04-22 | 3,727 | 200DB | 7.0000 | 133 | ||||
| CONFERENCE ROOM FURNITURE | 2019-02-28 | 3,100 | 200DB | 7.0000 | 111 | ||||
| RECEPTION AREA FURNITURE | 2019-02-28 | 7,551 | 200DB | 7.0000 | 270 | ||||
| LEASEHOLD IMPROVEMENTS | 2019-02-28 | 49,993 | S/L | 39.0000 | 267 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FAX MACHINE | 2013-01 | PURCHASE | 2019-02 | 307 | -121 | 186 | ||||
| TELEVISION | 2013-01 | PURCHASE | 2019-02 | 500 | -197 | 303 | ||||
| TELEPHONE | 2013-01 | PURCHASE | 2019-02 | 159 | -63 | 96 | ||||
| SCANNER | 2013-01 | PURCHASE | 2019-02 | 477 | -188 | 289 | ||||
| WATER MACHINE | 2013-01 | PURCHASE | 2019-02 | 1,114 | -439 | 675 | ||||
| COMPUTER | 2013-01 | PURCHASE | 2019-02 | 1,299 | -512 | 787 | ||||
| COMPUTER | 2013-01 | PURCHASE | 2019-02 | 2,413 | -951 | 1,462 | ||||
| REFRIGERATOR | 2013-01 | PURCHASE | 2019-02 | 960 | -378 | 582 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN 2003 | 267,915 | 397,046 |
| JP MORGAN 3004 | 13,334,741 | 20,792,991 |
| JP MORGAN F6711 | 8,268,598 | 10,382,836 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNISHINGS AND EQUIPMENT | 112,995 | 11,843 | 101,152 | 103,171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,938 | 1,938 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 12,000 | 15,200 | 15,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CUSTODY FEES | 16,540 | 16,540 | ||
| BOARD MEETING EXPENSES | 179 | 90 | 89 | |
| INSURANCE | 5,498 | 2,749 | 2,749 | |
| MANAGEMENT FEES | 158,708 | 158,708 | ||
| OFFICE SUPPLIES & EXPENSE | 4,172 | 2,086 | 2,086 | |
| UTILITIES | 2,293 | 1,146 | 1,147 | |
| PAYROLL SERVICE FEES | 592 | 296 | 296 | |
| SUBCONTRACTOR | 29,350 | 29,350 | ||
| POSTAGE & SHIPPING | 205 | 102 | 103 | |
| STORAGE | 3,595 | 1,797 | 1,798 | |
| EMAIL & WEBSITE | 9,979 | 9,979 | ||
| PENALTIES | 17 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 782 | 1,392 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
RECEIVABLES |
515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 14,843 |