| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEE | 1989-04-10 | 2,574 | 2,454 | 360.000000000000 | 59 | 59 | 2,513 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1989-04-10 | 74,278 | L | 0 | 0 | ||||
| BUILDING | 1989-04-10 | 173,314 | 173,314 | SL | 27.500000000000 | 0 | 0 | ||
| LAND | 1993-01-03 | 28,200 | L | 0 | 0 | ||||
| BUILDING | 1993-01-03 | 65,800 | 60,415 | SL | 27.500000000000 | 2,393 | 2,393 | ||
| REFRIGERATOR | 1989-04-10 | 514 | 514 | 200DB | 7.000000000000 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 74,278 | 0 | 74,278 | |
| BUILDING | 173,314 | 173,314 | 0 | |
| LAND | 28,200 | 0 | 28,200 | |
| BUILDING | 65,800 | 62,808 | 2,992 | |
| REFRIGERATOR | 514 | 514 | 0 | |
| LOAN FEE | 2,574 | 2,513 | 61 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 23 | 23 | 0 | |
| GARDENING - #107 | 880 | 880 | 0 | |
| REAL ESTATE TAX - #107 | 10,865 | 10,865 | 0 | |
| INSURANCE - #107 | 150 | 150 | 0 | |
| HOA - #305 | 4,662 | 4,662 | 0 | |
| REAL ESTATE TAX - #305 | 10,814 | 10,814 | 0 | |
| AMORTIZATION | 59 | 59 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & LICENSE | 399 | 219 | 180 |